Statement Of Cash Flows

BrainPad Inc. - Filing #7307867

Concept 2023-07-01 to
2024-06-30
As at
2024-06-30
2023-07-01 to
2024-06-30
As at
2023-06-30
2022-07-01 to
2023-06-30
2022-07-01 to
2023-06-30
As at
2022-06-30
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,393,161,000 JPY
1,371,618,000 JPY
863,725,000 JPY
785,938,000 JPY
Depreciation
281,789,000 JPY
301,297,000 JPY
Interest and dividend income
-15,000 JPY
-12,000 JPY
Increase (decrease) in provision for bonuses
-4,006,000 JPY
37,969,000 JPY
Decrease (increase) in trade receivables
46,745,000 JPY
-276,378,000 JPY
Decrease (increase) in inventories
14,034,000 JPY
62,350,000 JPY
Subtotal
1,907,832,000 JPY
1,083,626,000 JPY
Increase (decrease) in trade payables
-17,112,000 JPY
17,347,000 JPY
Income taxes paid
-377,041,000 JPY
-213,929,000 JPY
Other, net
13,544,000 JPY
19,118,000 JPY
Net cash provided by (used in) operating activities
1,538,326,000 JPY
889,693,000 JPY
Interest and dividends received
7,535,000 JPY
19,996,000 JPY
Cash flows from operating activities
Loss (gain) on sale of investment securities
JPY
-41,471,000 JPY
Cash flows from operating activities
Increase (decrease) in accounts payable - other
158,866,000 JPY
-19,498,000 JPY
Cash flows from facilities maintenance and investing activities
Purchase of property, plant and equipment
-55,223,000 JPY
-104,944,000 JPY
Purchase of investment securities
-240,000,000 JPY
JPY
Proceeds from sale of investment securities
JPY
91,348,000 JPY
Other, net
633,000 JPY
JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-317,660,000 JPY
-788,121,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-201,153,000 JPY
-503,250,000 JPY
Dividends paid
-170,863,000 JPY
JPY
Net cash provided by (used in) financing activities
-372,026,000 JPY
-503,254,000 JPY
Other, net
-9,000 JPY
-4,000 JPY
Effect of exchange rate change on cash and cash equivalents
JPY
JPY
Net increase (decrease) in cash and cash equivalents
848,639,000 JPY
-401,683,000 JPY
Cash and cash equivalents
3,355,195,000 JPY
2,506,556,000 JPY
2,908,239,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.