Concept As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
16,657,168,000 JPY
14,070,800,000 JPY
Accounts receivable - trade
694,651,000 JPY
561,663,000 JPY
Contract assets
114,531,000 JPY
42,771,000 JPY
Prepaid expenses
77,875,000 JPY
44,513,000 JPY
Work in process
JPY
1,313,000 JPY
Supplies
600,000 JPY
898,000 JPY
Merchandise
2,202,000 JPY
3,532,000 JPY
Other
558,398,000 JPY
581,691,000 JPY
Current assets
21,746,583,000 JPY
18,756,227,000 JPY
Non-current assets
Property, plant and equipment
3,790,788,000 JPY
3,888,345,000 JPY
Land
1,602,943,000 JPY
1,602,943,000 JPY
Buildings
2,272,497,000 JPY
2,267,266,000 JPY
Accumulated depreciation
-256,611,000 JPY
-171,257,000 JPY
Buildings, net
2,015,886,000 JPY
2,096,009,000 JPY
Construction in progress
JPY
15,803,000 JPY
Structures
47,515,000 JPY
47,515,000 JPY
Accumulated depreciation
-16,229,000 JPY
-8,313,000 JPY
Structures, net
31,285,000 JPY
39,201,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
604,371,000 JPY
592,007,000 JPY
Accumulated depreciation
-463,697,000 JPY
-457,827,000 JPY
Tools, furniture and fixtures, net
140,673,000 JPY
134,180,000 JPY
Vehicles
870,000 JPY
870,000 JPY
Accumulated depreciation
-869,000 JPY
-661,000 JPY
Vehicles, net
0 JPY
208,000 JPY
Intangible assets
Intangible assets
340,829,000 JPY
444,212,000 JPY
Software
340,128,000 JPY
443,296,000 JPY
Trademark right
474,000 JPY
671,000 JPY
Other
226,000 JPY
245,000 JPY
Other intangible assets
Investments and other assets
1,263,173,000 JPY
1,803,621,000 JPY
Investment securities
152,819,000 JPY
52,307,000 JPY
Investments in capital
56,050,000 JPY
68,691,000 JPY
Guarantee deposits
948,732,000 JPY
1,455,915,000 JPY
Long-term prepaid expenses
23,553,000 JPY
131,850,000 JPY
Deferred tax assets
79,535,000 JPY
89,088,000 JPY
Other
1,414,000 JPY
1,413,000 JPY
Prepaid pension costs
1,067,000 JPY
4,354,000 JPY
Investments and other assets
Non-current assets
5,394,791,000 JPY
6,136,180,000 JPY
Other assets
Other assets
Assets
27,141,374,000 JPY
24,892,407,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,844,600,000 JPY
1,959,883,000 JPY
Long-term borrowings
1,600,000,000 JPY
1,725,000,000 JPY
Other
26,042,000 JPY
25,222,000 JPY
Asset retirement obligations
15,941,000 JPY
13,432,000 JPY
Long-term accounts payable - other
119,007,000 JPY
119,007,000 JPY
Current liabilities
16,917,841,000 JPY
15,105,577,000 JPY
Accounts payable - trade
483,478,000 JPY
440,937,000 JPY
Accounts payable - other
249,700,000 JPY
191,215,000 JPY
Accrued expenses
44,158,000 JPY
34,540,000 JPY
Income taxes payable
241,344,000 JPY
223,285,000 JPY
Deposits received
4,250,235,000 JPY
3,584,744,000 JPY
Other
70,957,000 JPY
93,143,000 JPY
Current liabilities
Current portion of long-term borrowings
125,000,000 JPY
75,000,000 JPY
Contract liabilities
715,000 JPY
935,000 JPY
Deposits received
Provisions
Provision for bonuses
24,963,000 JPY
20,697,000 JPY
Liabilities
18,762,442,000 JPY
17,065,461,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
8,272,361,000 JPY
7,737,990,000 JPY
Share capital
667,782,000 JPY
667,782,000 JPY
Capital surplus
3,509,216,000 JPY
3,509,216,000 JPY
Legal capital surplus
3,509,216,000 JPY
3,509,216,000 JPY
Retained earnings
4,766,481,000 JPY
4,264,341,000 JPY
Legal retained earnings
22,010,000 JPY
22,010,000 JPY
Other retained earnings
Retained earnings brought forward
1,584,471,000 JPY
1,082,331,000 JPY
Treasury shares
-671,118,000 JPY
-703,349,000 JPY
Valuation and translation adjustments
4,185,000 JPY
7,791,000 JPY
Valuation difference on available-for-sale securities
4,185,000 JPY
7,791,000 JPY
Share acquisition rights
102,385,000 JPY
81,164,000 JPY
Net assets
3,509,216,000 JPY
3,509,216,000 JPY
-671,118,000 JPY
3,160,000,000 JPY
4,766,481,000 JPY
4,185,000 JPY
4,185,000 JPY
667,782,000 JPY
22,010,000 JPY
102,385,000 JPY
8,378,932,000 JPY
1,584,471,000 JPY
8,272,361,000 JPY
3,160,000,000 JPY
667,782,000 JPY
1,082,331,000 JPY
7,791,000 JPY
7,791,000 JPY
81,164,000 JPY
7,826,946,000 JPY
3,509,216,000 JPY
4,264,341,000 JPY
-703,349,000 JPY
3,509,216,000 JPY
7,737,990,000 JPY
22,010,000 JPY
1,307,000 JPY
22,010,000 JPY
3,160,000,000 JPY
1,307,000 JPY
724,611,000 JPY
3,509,216,000 JPY
3,906,621,000 JPY
-729,679,000 JPY
7,410,803,000 JPY
55,555,000 JPY
667,782,000 JPY
3,509,216,000 JPY
7,353,940,000 JPY
Liabilities and net assets
27,141,374,000 JPY
24,892,407,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.