Concept As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,537,659,000 JPY
1,154,695,000 JPY
1,258,416,000 JPY
2,112,685,000 JPY
Other
311,837,000 JPY
64,121,000 JPY
39,326,000 JPY
258,764,000 JPY
Allowance for doubtful accounts
-17,572,000 JPY
-18,848,000 JPY
-8,431,000 JPY
-7,081,000 JPY
Current assets
7,670,230,000 JPY
4,445,390,000 JPY
4,014,899,000 JPY
7,201,755,000 JPY
Prepaid expenses
98,184,000 JPY
17,496,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
47,424,000 JPY
23,534,000 JPY
Property, plant and equipment
1,197,775,000 JPY
137,697,000 JPY
98,532,000 JPY
1,161,654,000 JPY
Machinery and equipment
Accumulated impairment
-119,995,000 JPY
-107,811,000 JPY
Machinery and equipment, net
20,086,000 JPY
22,679,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Tools, furniture and fixtures
443,093,000 JPY
415,310,000 JPY
Accumulated depreciation
-370,662,000 JPY
-353,485,000 JPY
Accumulated impairment
-1,967,000 JPY
-1,799,000 JPY
Tools, furniture and fixtures, net
70,463,000 JPY
49,181,000 JPY
29,247,000 JPY
60,024,000 JPY
Land
149,095,000 JPY
149,095,000 JPY
Leased assets
36,570,000 JPY
208,701,000 JPY
Accumulated depreciation
-17,984,000 JPY
-168,264,000 JPY
Leased assets, net
18,586,000 JPY
18,586,000 JPY
14,948,000 JPY
40,436,000 JPY
Construction in progress
2,418,000 JPY
2,418,000 JPY
8,122,000 JPY
8,122,000 JPY
Intangible assets
Intangible assets
328,742,000 JPY
35,309,000 JPY
52,639,000 JPY
333,881,000 JPY
Goodwill
14,363,000 JPY
14,363,000 JPY
JPY
14,363,000 JPY
19,151,000 JPY
19,151,000 JPY
JPY
19,151,000 JPY
Software
33,976,000 JPY
49,865,000 JPY
Other
314,379,000 JPY
JPY
1,441,000 JPY
314,730,000 JPY
Investments and other assets
Investment securities
120,600,000 JPY
120,600,000 JPY
JPY
JPY
Shares of subsidiaries and associates
218,400,000 JPY
218,400,000 JPY
Investments and other assets
1,056,611,000 JPY
2,104,275,000 JPY
1,201,734,000 JPY
189,625,000 JPY
Investments in capital of subsidiaries and associates
736,601,000 JPY
639,000,000 JPY
Long-term loans receivable from subsidiaries and associates
100,000,000 JPY
200,000,000 JPY
Long-term prepaid expenses
733,404,000 JPY
717,915,000 JPY
504,000 JPY
18,549,000 JPY
Deferred tax assets
88,613,000 JPY
126,043,000 JPY
90,173,000 JPY
82,094,000 JPY
Other
113,992,000 JPY
4,621,000 JPY
4,631,000 JPY
88,982,000 JPY
Allowance for doubtful accounts
-2,398,000 JPY
-4,796,000 JPY
Non-current assets
2,583,129,000 JPY
2,277,283,000 JPY
1,352,907,000 JPY
1,685,161,000 JPY
Assets
10,253,359,000 JPY
6,722,673,000 JPY
5,367,806,000 JPY
8,886,916,000 JPY
Liabilities
Current liabilities
Notes payable - trade
JPY
2,813,000 JPY
Accounts payable - trade
369,880,000 JPY
491,554,000 JPY
Short-term borrowings
118,504,000 JPY
953,643,000 JPY
Lease liabilities
6,541,000 JPY
6,541,000 JPY
5,113,000 JPY
5,113,000 JPY
Income taxes payable
392,038,000 JPY
265,360,000 JPY
136,003,000 JPY
206,539,000 JPY
Other
161,073,000 JPY
29,129,000 JPY
27,760,000 JPY
48,875,000 JPY
Current liabilities
3,095,845,000 JPY
1,709,013,000 JPY
1,074,629,000 JPY
2,966,200,000 JPY
Accounts payable - other
434,103,000 JPY
310,330,000 JPY
202,497,000 JPY
296,706,000 JPY
Non-current liabilities
Bonds payable
10,000,000 JPY
20,000,000 JPY
Non-current liabilities
157,140,000 JPY
90,320,000 JPY
192,140,000 JPY
290,136,000 JPY
Long-term borrowings
50,536,000 JPY
JPY
100,000,000 JPY
160,460,000 JPY
Lease liabilities
14,456,000 JPY
14,456,000 JPY
11,610,000 JPY
11,610,000 JPY
Liabilities
3,252,985,000 JPY
1,799,333,000 JPY
1,266,769,000 JPY
3,256,337,000 JPY
Other liabilities
Provision for retirement benefits
75,864,000 JPY
80,530,000 JPY
Provision for bonuses
3,250,000 JPY
3,770,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
1,253,241,000 JPY
1,253,241,000 JPY
1,253,241,000 JPY
1,253,241,000 JPY
Capital surplus
Legal capital surplus
600,852,000 JPY
600,852,000 JPY
Other capital surplus
216,835,000 JPY
27,720,000 JPY
Capital surplus
974,311,000 JPY
817,687,000 JPY
628,572,000 JPY
785,195,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
2,941,507,000 JPY
2,254,583,000 JPY
Other retained earnings
Retained earnings
4,110,209,000 JPY
2,941,507,000 JPY
2,254,583,000 JPY
3,121,648,000 JPY
Treasury shares
-103,026,000 JPY
-103,026,000 JPY
-20,106,000 JPY
-20,106,000 JPY
Shareholders' equity
6,234,735,000 JPY
4,909,410,000 JPY
4,116,290,000 JPY
5,139,979,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
14,899,000 JPY
14,899,000 JPY
JPY
JPY
Deferred gains or losses on hedges
-969,000 JPY
-969,000 JPY
-15,253,000 JPY
-15,253,000 JPY
Valuation and translation adjustments
765,638,000 JPY
13,930,000 JPY
-15,253,000 JPY
490,600,000 JPY
Net assets
600,852,000 JPY
817,687,000 JPY
-969,000 JPY
-103,026,000 JPY
14,899,000 JPY
216,835,000 JPY
-103,026,000 JPY
7,000,374,000 JPY
1,253,241,000 JPY
13,930,000 JPY
14,899,000 JPY
765,638,000 JPY
6,234,735,000 JPY
1,253,241,000 JPY
974,311,000 JPY
751,708,000 JPY
4,923,340,000 JPY
4,110,209,000 JPY
2,941,507,000 JPY
4,909,410,000 JPY
-969,000 JPY
-15,253,000 JPY
-15,253,000 JPY
1,253,241,000 JPY
1,253,241,000 JPY
2,254,583,000 JPY
-20,106,000 JPY
27,720,000 JPY
5,139,979,000 JPY
-15,253,000 JPY
JPY
4,101,037,000 JPY
JPY
5,630,579,000 JPY
785,195,000 JPY
600,852,000 JPY
-20,106,000 JPY
490,600,000 JPY
628,572,000 JPY
4,116,290,000 JPY
3,121,648,000 JPY
505,853,000 JPY
4,413,582,000 JPY
-6,726,000 JPY
785,195,000 JPY
1,901,423,000 JPY
600,852,000 JPY
563,305,000 JPY
27,720,000 JPY
4,970,161,000 JPY
-20,106,000 JPY
3,756,404,000 JPY
1,253,241,000 JPY
1,253,241,000 JPY
556,579,000 JPY
-20,106,000 JPY
628,572,000 JPY
-6,726,000 JPY
3,763,130,000 JPY
2,395,252,000 JPY
Liabilities and net assets
10,253,359,000 JPY
6,722,673,000 JPY
5,367,806,000 JPY
8,886,916,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.