Statement Of Cash Flows

Bushiroad Inc. - Filing #7307806

Concept 2023-07-01 to
2024-06-30
As at
2024-06-30
2023-07-01 to
2024-06-30
As at
2023-06-30
2022-07-01 to
2023-06-30
2022-07-01 to
2023-06-30
As at
2022-06-30
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,932,033,000 JPY
1,643,976,000 JPY
1,384,118,000 JPY
3,442,587,000 JPY
Depreciation
793,188,000 JPY
732,603,000 JPY
Impairment losses
JPY
995,282,000 JPY
Increase (decrease) in allowance for doubtful accounts
-76,986,000 JPY
14,740,000 JPY
Interest and dividend income
-360,565,000 JPY
-250,347,000 JPY
Foreign exchange losses (gains)
-427,592,000 JPY
-183,199,000 JPY
Increase (decrease) in provision for bonuses
12,986,000 JPY
-83,095,000 JPY
Decrease (increase) in trade receivables
-210,460,000 JPY
-858,327,000 JPY
Decrease (increase) in inventories
-359,042,000 JPY
-205,742,000 JPY
Increase (decrease) in trade payables
310,774,000 JPY
-286,702,000 JPY
Subtotal
927,759,000 JPY
3,354,255,000 JPY
Other, net
-344,906,000 JPY
381,032,000 JPY
Income taxes paid
-1,846,648,000 JPY
-2,338,516,000 JPY
Net cash provided by (used in) operating activities
-362,678,000 JPY
1,981,493,000 JPY
Interest and dividends received
369,602,000 JPY
225,247,000 JPY
Interest paid
-73,245,000 JPY
-69,737,000 JPY
Cash flows from operating activities
Loss (gain) on sale of investment securities
-72,218,000 JPY
-109,916,000 JPY
Cash flows from operating activities
Increase (decrease) in accounts payable - other
-267,164,000 JPY
94,901,000 JPY
Cash flows from investing activities
Purchase of investment securities
-943,246,000 JPY
-2,350,481,000 JPY
Net cash provided by (used in) investing activities
-46,600,000 JPY
-2,270,409,000 JPY
Loan advances
-87,788,000 JPY
JPY
Other, net
-22,283,000 JPY
-50,657,000 JPY
Proceeds from collection of loans receivable
13,066,000 JPY
5,730,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Proceeds from issuance of shares
26,448,000 JPY
63,620,000 JPY
Purchase of treasury shares
-569,866,000 JPY
-573,000 JPY
Dividends paid
-320,903,000 JPY
-290,769,000 JPY
Proceeds from issuance of bonds
1,490,807,000 JPY
1,981,693,000 JPY
Proceeds from long-term borrowings
4,602,050,000 JPY
4,500,000,000 JPY
Repayments of long-term borrowings
-4,789,833,000 JPY
-5,323,036,000 JPY
Redemption of bonds
-550,000,000 JPY
-200,000,000 JPY
Net cash provided by (used in) financing activities
-190,293,000 JPY
716,637,000 JPY
Other, net
-78,996,000 JPY
-14,297,000 JPY
Effect of exchange rate change on cash and cash equivalents
449,299,000 JPY
70,328,000 JPY
Net increase (decrease) in cash and cash equivalents
-150,272,000 JPY
498,049,000 JPY
Cash and cash equivalents
23,450,654,000 JPY
23,600,926,000 JPY
23,102,877,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.