Concept As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
25,807,131,000 JPY
17,397,874,000 JPY
18,920,533,000 JPY
26,108,251,000 JPY
Accounts receivable - trade
6,748,484,000 JPY
3,375,111,000 JPY
3,918,073,000 JPY
6,336,390,000 JPY
Merchandise and finished goods
1,619,261,000 JPY
839,785,000 JPY
575,487,000 JPY
1,270,411,000 JPY
Work in process
2,335,946,000 JPY
1,109,214,000 JPY
1,100,846,000 JPY
2,049,388,000 JPY
Supplies
48,654,000 JPY
39,888,000 JPY
57,274,000 JPY
64,895,000 JPY
Allowance for doubtful accounts
-18,215,000 JPY
-16,283,000 JPY
-94,174,000 JPY
-96,009,000 JPY
Other
3,159,492,000 JPY
2,927,352,000 JPY
2,013,952,000 JPY
1,854,941,000 JPY
Current assets
39,700,755,000 JPY
25,672,943,000 JPY
26,491,992,000 JPY
37,588,270,000 JPY
Non-current assets
Property, plant and equipment
3,594,636,000 JPY
516,074,000 JPY
195,844,000 JPY
2,468,594,000 JPY
Land
1,027,220,000 JPY
1,027,220,000 JPY
Buildings
Buildings, net
146,269,000 JPY
152,352,000 JPY
Leased assets, net
27,108,000 JPY
23,561,000 JPY
Other, net
108,021,000 JPY
130,410,000 JPY
Machinery and equipment
332,956,000 JPY
JPY
Machinery and equipment, net
1,097,217,000 JPY
11,719,000 JPY
Accumulated depreciation
-1,473,580,000 JPY
-893,051,000 JPY
Other
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
121,900,000 JPY
36,847,000 JPY
43,276,000 JPY
121,807,000 JPY
Vehicles
Vehicles, net
28,957,000 JPY
0 JPY
216,000 JPY
37,830,000 JPY
Intangible assets
Intangible assets
343,492,000 JPY
148,674,000 JPY
86,362,000 JPY
303,477,000 JPY
Software
200,587,000 JPY
113,095,000 JPY
56,502,000 JPY
146,612,000 JPY
Goodwill
421,000 JPY
JPY
421,000 JPY
JPY
1,434,000 JPY
JPY
JPY
1,434,000 JPY
Other
104,789,000 JPY
1,395,000 JPY
1,783,000 JPY
127,354,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
1,361,835,000 JPY
1,196,107,000 JPY
Investment securities
5,316,306,000 JPY
914,711,000 JPY
1,240,124,000 JPY
4,144,268,000 JPY
Investments and other assets
6,961,207,000 JPY
6,334,808,000 JPY
5,476,116,000 JPY
5,964,906,000 JPY
Long-term loans receivable
107,130,000 JPY
4,195,840,000 JPY
2,980,067,000 JPY
37,250,000 JPY
Deferred tax assets
939,679,000 JPY
716,972,000 JPY
1,058,695,000 JPY
1,260,107,000 JPY
Other
625,666,000 JPY
512,724,000 JPY
525,478,000 JPY
550,048,000 JPY
Allowance for doubtful accounts
-27,575,000 JPY
-1,367,275,000 JPY
-1,524,356,000 JPY
-26,768,000 JPY
Non-current assets
10,899,337,000 JPY
6,999,557,000 JPY
5,758,323,000 JPY
8,736,978,000 JPY
Other assets
Deferred assets
Deferred assets
5,463,000 JPY
5,463,000 JPY
10,597,000 JPY
10,597,000 JPY
Share issuance costs
5,463,000 JPY
5,463,000 JPY
10,597,000 JPY
10,597,000 JPY
Other assets
Assets
50,605,556,000 JPY
32,677,964,000 JPY
47,680,949,000 JPY
3,101,712,000 JPY
-177,105,000 JPY
50,782,662,000 JPY
32,260,913,000 JPY
3,781,657,000 JPY
42,621,885,000 JPY
-67,696,000 JPY
46,403,542,000 JPY
46,335,845,000 JPY
Liabilities
Non-current liabilities
Non-current liabilities
9,532,023,000 JPY
9,123,482,000 JPY
8,988,552,000 JPY
9,176,036,000 JPY
Bonds payable
2,050,000,000 JPY
2,050,000,000 JPY
1,400,000,000 JPY
1,400,000,000 JPY
Long-term borrowings
7,215,095,000 JPY
6,951,976,000 JPY
7,476,622,000 JPY
7,476,622,000 JPY
Deferred tax liabilities
2,541,000 JPY
2,541,000 JPY
Other
53,159,000 JPY
92,975,000 JPY
Provision for retirement benefits
87,450,000 JPY
69,900,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
77,352,000 JPY
34,056,000 JPY
42,030,000 JPY
89,064,000 JPY
Current liabilities
17,801,580,000 JPY
10,369,993,000 JPY
10,658,120,000 JPY
14,760,500,000 JPY
Accounts payable - trade
5,929,105,000 JPY
2,803,173,000 JPY
3,310,671,000 JPY
5,575,977,000 JPY
Accounts payable - other
2,256,203,000 JPY
1,103,960,000 JPY
1,036,380,000 JPY
1,527,242,000 JPY
Income taxes payable
601,999,000 JPY
JPY
721,384,000 JPY
1,163,973,000 JPY
Other
2,865,407,000 JPY
1,059,586,000 JPY
925,001,000 JPY
1,779,423,000 JPY
Current liabilities
Current portion of bonds payable
700,000,000 JPY
700,000,000 JPY
400,000,000 JPY
400,000,000 JPY
Current portion of long-term borrowings
5,332,572,000 JPY
4,647,306,000 JPY
4,212,493,000 JPY
4,212,493,000 JPY
Provision for bonuses
116,291,000 JPY
55,967,000 JPY
52,189,000 JPY
101,390,000 JPY
Provisions
Liabilities
27,333,603,000 JPY
19,493,475,000 JPY
19,646,672,000 JPY
23,936,537,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
20,742,249,000 JPY
12,900,219,000 JPY
12,469,657,000 JPY
20,800,337,000 JPY
Share capital
5,773,757,000 JPY
5,773,757,000 JPY
5,760,533,000 JPY
5,760,533,000 JPY
Capital surplus
5,710,527,000 JPY
5,772,757,000 JPY
5,759,533,000 JPY
5,697,303,000 JPY
Legal capital surplus
5,772,757,000 JPY
5,759,533,000 JPY
Retained earnings
9,826,715,000 JPY
1,922,456,000 JPY
949,613,000 JPY
9,342,523,000 JPY
Legal retained earnings
1,287,000 JPY
1,287,000 JPY
Other retained earnings
Retained earnings brought forward
1,921,169,000 JPY
948,326,000 JPY
Treasury shares
-568,751,000 JPY
-568,751,000 JPY
-23,000 JPY
-23,000 JPY
Valuation and translation adjustments
1,374,269,000 JPY
-1,790,000 JPY
-11,319,000 JPY
784,670,000 JPY
Valuation difference on available-for-sale securities
-126,218,000 JPY
-1,790,000 JPY
-11,319,000 JPY
-240,554,000 JPY
Share acquisition rights
286,060,000 JPY
286,060,000 JPY
155,903,000 JPY
155,903,000 JPY
Net assets
5,772,757,000 JPY
5,772,757,000 JPY
-568,751,000 JPY
1,922,456,000 JPY
-1,790,000 JPY
286,060,000 JPY
-568,751,000 JPY
23,271,952,000 JPY
5,773,757,000 JPY
-126,218,000 JPY
20,742,249,000 JPY
5,710,527,000 JPY
1,500,487,000 JPY
13,184,489,000 JPY
-1,790,000 JPY
1,374,269,000 JPY
869,373,000 JPY
1,287,000 JPY
286,060,000 JPY
5,773,757,000 JPY
9,826,715,000 JPY
1,921,169,000 JPY
12,900,219,000 JPY
5,760,533,000 JPY
5,760,533,000 JPY
948,326,000 JPY
658,396,000 JPY
20,800,337,000 JPY
155,903,000 JPY
12,614,241,000 JPY
-240,554,000 JPY
5,697,303,000 JPY
5,759,533,000 JPY
5,759,533,000 JPY
12,469,657,000 JPY
9,342,523,000 JPY
155,903,000 JPY
784,670,000 JPY
-11,319,000 JPY
-23,000 JPY
-11,319,000 JPY
22,399,308,000 JPY
949,613,000 JPY
-23,000 JPY
1,287,000 JPY
1,025,224,000 JPY
16,192,818,000 JPY
3,728,723,000 JPY
JPY
3,728,723,000 JPY
602,780,000 JPY
-2,325,258,000 JPY
3,727,723,000 JPY
7,934,499,000 JPY
9,909,179,000 JPY
-66,888,000 JPY
14,978,138,000 JPY
-130,465,000 JPY
3,665,493,000 JPY
1,287,000 JPY
JPY
-66,888,000 JPY
2,802,023,000 JPY
3,727,723,000 JPY
611,899,000 JPY
733,245,000 JPY
2,803,310,000 JPY
-2,325,258,000 JPY
7,867,610,000 JPY
Liabilities and net assets
50,605,556,000 JPY
32,677,964,000 JPY
32,260,913,000 JPY
46,335,845,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.