Consolidated Balance Sheet

Mitsuchi Corporation - Filing #7307705

Concept As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,508,545,000 JPY
895,776,000 JPY
1,205,456,000 JPY
4,061,840,000 JPY
Notes and accounts receivable - trade
2,007,929,000 JPY
2,191,256,000 JPY
Notes receivable - trade
107,302,000 JPY
94,695,000 JPY
91,140,000 JPY
91,140,000 JPY
Accounts receivable - trade
1,900,627,000 JPY
2,058,656,000 JPY
2,131,434,000 JPY
2,100,116,000 JPY
Accounts receivable - other
575,864,000 JPY
759,387,000 JPY
Merchandise and finished goods
1,238,939,000 JPY
531,307,000 JPY
530,385,000 JPY
1,210,932,000 JPY
Work in process
593,069,000 JPY
407,715,000 JPY
343,900,000 JPY
514,585,000 JPY
Prepaid expenses
18,252,000 JPY
19,664,000 JPY
Raw materials and supplies
1,149,651,000 JPY
498,654,000 JPY
509,561,000 JPY
1,152,129,000 JPY
Other
244,539,000 JPY
10,337,000 JPY
12,178,000 JPY
427,956,000 JPY
Allowance for doubtful accounts
-32,919,000 JPY
JPY
Current assets
10,474,216,000 JPY
5,789,012,000 JPY
6,403,129,000 JPY
10,365,863,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
460,582,000 JPY
469,174,000 JPY
Buildings and structures
3,351,054,000 JPY
3,249,141,000 JPY
Accumulated depreciation
-1,927,756,000 JPY
-1,777,434,000 JPY
Buildings and structures, net
1,423,297,000 JPY
1,471,707,000 JPY
Own-used assets
Machinery, equipment and vehicles
7,849,032,000 JPY
7,893,352,000 JPY
Accumulated depreciation
-5,904,013,000 JPY
-5,610,919,000 JPY
Machinery, equipment and vehicles, net
1,945,018,000 JPY
2,282,432,000 JPY
Land
1,582,868,000 JPY
867,222,000 JPY
867,222,000 JPY
1,551,409,000 JPY
Leased assets
292,498,000 JPY
383,143,000 JPY
Accumulated depreciation
-108,116,000 JPY
-190,010,000 JPY
Leased assets, net
184,382,000 JPY
8,922,000 JPY
10,636,000 JPY
193,133,000 JPY
Construction in progress
16,751,000 JPY
20,551,000 JPY
19,427,000 JPY
21,124,000 JPY
Other
1,730,566,000 JPY
1,754,687,000 JPY
Accumulated depreciation
-1,612,315,000 JPY
-1,623,590,000 JPY
Other, net
118,250,000 JPY
131,097,000 JPY
Property, plant and equipment
5,270,568,000 JPY
2,121,121,000 JPY
2,314,361,000 JPY
5,650,904,000 JPY
Vehicles
Vehicles, net
1,499,000 JPY
3,000,000 JPY
Intangible assets
Goodwill
64,785,000 JPY
JPY
64,785,000 JPY
64,785,000 JPY
JPY
JPY
JPY
83,295,000 JPY
JPY
JPY
JPY
83,295,000 JPY
JPY
83,295,000 JPY
Other intangible assets
Other
47,337,000 JPY
31,241,000 JPY
39,937,000 JPY
64,792,000 JPY
Intangible assets
112,122,000 JPY
33,539,000 JPY
49,969,000 JPY
148,088,000 JPY
Software
2,298,000 JPY
10,032,000 JPY
Investments and other assets
593,927,000 JPY
2,701,282,000 JPY
2,675,886,000 JPY
518,275,000 JPY
Investment securities
264,572,000 JPY
261,569,000 JPY
200,464,000 JPY
203,675,000 JPY
Investments in capital
20,000 JPY
20,000 JPY
Long-term prepaid expenses
2,054,000 JPY
2,038,000 JPY
Deferred tax assets
125,742,000 JPY
110,160,000 JPY
Other
156,144,000 JPY
107,649,000 JPY
118,637,000 JPY
168,136,000 JPY
Investments and other assets
Retirement benefit asset
47,467,000 JPY
36,303,000 JPY
Non-current assets
5,976,618,000 JPY
4,855,943,000 JPY
5,040,216,000 JPY
6,317,268,000 JPY
Assets
16,450,835,000 JPY
10,644,956,000 JPY
18,798,491,000 JPY
12,831,687,000 JPY
831,855,000 JPY
1,657,921,000 JPY
3,477,027,000 JPY
11,443,346,000 JPY
18,922,357,000 JPY
3,077,541,000 JPY
1,354,272,000 JPY
16,683,132,000 JPY
864,121,000 JPY
13,626,420,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
885,092,000 JPY
1,259,813,000 JPY
Short-term borrowings
1,400,000,000 JPY
1,400,000,000 JPY
1,400,000,000 JPY
1,400,000,000 JPY
Deposits received
21,152,000 JPY
18,678,000 JPY
Income taxes payable
165,138,000 JPY
96,860,000 JPY
7,830,000 JPY
77,748,000 JPY
Accounts payable - other
171,549,000 JPY
130,488,000 JPY
Lease liabilities
40,411,000 JPY
3,019,000 JPY
2,762,000 JPY
33,410,000 JPY
Current portion of long-term borrowings
605,124,000 JPY
384,560,000 JPY
558,654,000 JPY
817,394,000 JPY
Current portion of bonds payable
50,000,000 JPY
50,000,000 JPY
89,680,000 JPY
89,680,000 JPY
Accrued expenses
91,264,000 JPY
86,793,000 JPY
Provisions
Provision for bonuses
3,825,000 JPY
6,711,000 JPY
Other
614,755,000 JPY
5,836,000 JPY
2,700,000 JPY
500,675,000 JPY
Current liabilities
4,698,931,000 JPY
4,071,972,000 JPY
4,631,663,000 JPY
5,042,140,000 JPY
Provision for bonuses for directors (and other officers)
5,870,000 JPY
5,870,000 JPY
JPY
JPY
Non-current liabilities
Bonds payable
50,000,000 JPY
50,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Long-term borrowings
1,262,226,000 JPY
892,941,000 JPY
1,277,501,000 JPY
1,867,087,000 JPY
Deferred tax liabilities
130,143,000 JPY
42,815,000 JPY
35,604,000 JPY
120,402,000 JPY
Lease liabilities
144,602,000 JPY
6,246,000 JPY
8,200,000 JPY
160,297,000 JPY
Retirement benefit liability
114,408,000 JPY
97,945,000 JPY
Provision for retirement benefits for directors (and other officers)
27,329,000 JPY
16,162,000 JPY
15,974,000 JPY
24,696,000 JPY
Other
6,963,000 JPY
6,127,000 JPY
6,028,000 JPY
6,028,000 JPY
Non-current liabilities
1,769,616,000 JPY
1,042,535,000 JPY
1,471,347,000 JPY
2,410,083,000 JPY
Asset retirement obligations
33,943,000 JPY
28,243,000 JPY
28,038,000 JPY
33,625,000 JPY
Liabilities
6,468,547,000 JPY
5,114,508,000 JPY
6,103,011,000 JPY
7,452,224,000 JPY
Liabilities and net assets
Shareholders' equity
8,774,513,000 JPY
5,468,418,000 JPY
5,320,289,000 JPY
8,403,344,000 JPY
Share capital
405,900,000 JPY
405,900,000 JPY
405,900,000 JPY
405,900,000 JPY
Capital surplus
604,430,000 JPY
604,430,000 JPY
604,430,000 JPY
604,430,000 JPY
Retained earnings
7,898,972,000 JPY
4,592,877,000 JPY
4,444,695,000 JPY
7,527,750,000 JPY
Treasury shares
-134,789,000 JPY
-134,789,000 JPY
-134,736,000 JPY
-134,736,000 JPY
Valuation and translation adjustments
1,207,774,000 JPY
62,029,000 JPY
20,045,000 JPY
827,563,000 JPY
Valuation difference on available-for-sale securities
62,791,000 JPY
62,029,000 JPY
20,045,000 JPY
20,282,000 JPY
Foreign currency translation adjustment
1,144,982,000 JPY
807,280,000 JPY
Net assets
602,927,000 JPY
604,430,000 JPY
-134,789,000 JPY
4,592,877,000 JPY
62,029,000 JPY
-134,789,000 JPY
9,982,288,000 JPY
405,900,000 JPY
62,791,000 JPY
8,774,513,000 JPY
604,430,000 JPY
1,144,982,000 JPY
5,530,447,000 JPY
3,151,000,000 JPY
62,029,000 JPY
1,207,774,000 JPY
1,502,000 JPY
12,500,000 JPY
405,900,000 JPY
7,898,972,000 JPY
1,429,377,000 JPY
5,468,418,000 JPY
405,900,000 JPY
405,900,000 JPY
1,281,195,000 JPY
8,403,344,000 JPY
5,340,334,000 JPY
20,282,000 JPY
604,430,000 JPY
602,927,000 JPY
604,430,000 JPY
5,320,289,000 JPY
7,527,750,000 JPY
827,563,000 JPY
3,151,000,000 JPY
20,045,000 JPY
-134,736,000 JPY
1,502,000 JPY
20,045,000 JPY
9,230,907,000 JPY
4,444,695,000 JPY
-134,736,000 JPY
12,500,000 JPY
807,280,000 JPY
9,067,473,000 JPY
1,502,000 JPY
405,900,000 JPY
405,900,000 JPY
583,795,000 JPY
-134,736,000 JPY
604,430,000 JPY
5,266,026,000 JPY
7,608,084,000 JPY
7,945,000 JPY
8,483,678,000 JPY
8,011,000 JPY
604,430,000 JPY
12,500,000 JPY
3,151,000,000 JPY
7,945,000 JPY
1,226,932,000 JPY
602,927,000 JPY
575,784,000 JPY
4,390,432,000 JPY
-134,736,000 JPY
5,273,971,000 JPY
Liabilities and net assets
16,450,835,000 JPY
10,644,956,000 JPY
11,443,346,000 JPY
16,683,132,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.