Concept As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
511,956,000 JPY
13,506,000 JPY
24,477,000 JPY
872,955,000 JPY
Notes receivable - trade
1,713,000 JPY
2,927,000 JPY
Accounts receivable - trade
495,291,000 JPY
518,474,000 JPY
Contract assets
14,784,000 JPY
JPY
Prepaid expenses
30,686,000 JPY
10,254,000 JPY
9,782,000 JPY
27,641,000 JPY
Merchandise and finished goods
133,328,000 JPY
163,359,000 JPY
Work in process
24,298,000 JPY
30,905,000 JPY
Raw materials and supplies
37,354,000 JPY
18,000 JPY
19,000 JPY
44,466,000 JPY
Allowance for doubtful accounts
-2,512,000 JPY
-3,282,000 JPY
Other
15,775,000 JPY
30,639,000 JPY
26,835,000 JPY
3,785,000 JPY
Current assets
1,308,827,000 JPY
94,674,000 JPY
102,874,000 JPY
1,676,994,000 JPY
Non-current assets
2,057,091,000 JPY
536,006,000 JPY
462,301,000 JPY
2,106,068,000 JPY
Property, plant and equipment
1,795,271,000 JPY
49,671,000 JPY
44,237,000 JPY
1,904,447,000 JPY
Buildings
14,493,000 JPY
14,493,000 JPY
Land
520,100,000 JPY
520,100,000 JPY
Construction in progress
JPY
4,584,000 JPY
Machinery and equipment
120,192,000 JPY
105,759,000 JPY
Accumulated depreciation
-1,728,527,000 JPY
-97,850,000 JPY
-87,906,000 JPY
-1,697,065,000 JPY
Intangible assets
12,027,000 JPY
866,000 JPY
JPY
15,092,000 JPY
Software
866,000 JPY
JPY
Other assets
Investment securities
20,000,000 JPY
20,000,000 JPY
Long-term prepaid expenses
JPY
2,933,000 JPY
Deferred tax assets
47,892,000 JPY
51,413,000 JPY
Allowance for doubtful accounts
-34,425,000 JPY
-27,888,000 JPY
Investments and other assets
249,791,000 JPY
485,468,000 JPY
418,063,000 JPY
186,529,000 JPY
Shares of subsidiaries and associates
379,121,000 JPY
379,121,000 JPY
Investments in capital
670,000 JPY
110,000 JPY
110,000 JPY
660,000 JPY
Other
22,758,000 JPY
19,341,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
340,987,000 JPY
459,829,000 JPY
Tools, furniture and fixtures
102,995,000 JPY
12,836,000 JPY
11,891,000 JPY
111,159,000 JPY
Intangible assets
Investments and other assets
Other assets
Assets
1,721,758,000 JPY
1,493,280,000 JPY
3,365,918,000 JPY
3,215,039,000 JPY
3,215,039,000 JPY
630,680,000 JPY
1,626,386,000 JPY
2,389,901,000 JPY
4,016,288,000 JPY
4,016,288,000 JPY
565,176,000 JPY
3,783,063,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Long-term borrowings
1,958,664,000 JPY
171,120,000 JPY
214,080,000 JPY
2,204,074,000 JPY
Non-current liabilities
2,225,558,000 JPY
171,173,000 JPY
214,080,000 JPY
2,514,309,000 JPY
Deferred tax liabilities
53,000 JPY
53,000 JPY
JPY
8,599,000 JPY
Other
JPY
10,551,000 JPY
Lease liabilities
109,264,000 JPY
134,431,000 JPY
Asset retirement obligations
157,575,000 JPY
156,653,000 JPY
Current liabilities
1,010,151,000 JPY
399,128,000 JPY
780,869,000 JPY
1,169,051,000 JPY
Short-term borrowings
50,000,000 JPY
100,000,000 JPY
Accounts payable - other
104,540,000 JPY
26,385,000 JPY
22,509,000 JPY
95,358,000 JPY
Accrued expenses
108,032,000 JPY
15,214,000 JPY
12,579,000 JPY
93,388,000 JPY
Income taxes payable
11,047,000 JPY
JPY
8,015,000 JPY
62,898,000 JPY
Accrued consumption taxes
26,273,000 JPY
JPY
16,221,000 JPY
48,521,000 JPY
Other
16,683,000 JPY
12,298,000 JPY
4,724,000 JPY
9,110,000 JPY
Current liabilities
Current portion of long-term borrowings
475,224,000 JPY
42,960,000 JPY
42,960,000 JPY
481,980,000 JPY
Lease liabilities
65,613,000 JPY
71,316,000 JPY
Contract liabilities
1,414,000 JPY
317,000 JPY
Provision for bonuses
JPY
3,868,000 JPY
Provisions
Liabilities
3,235,709,000 JPY
570,302,000 JPY
994,949,000 JPY
3,683,360,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
65,526,000 JPY
-4,304,000 JPY
-474,255,000 JPY
55,220,000 JPY
Share capital
162,885,000 JPY
162,885,000 JPY
160,196,000 JPY
160,196,000 JPY
Capital surplus
203,768,000 JPY
37,556,000 JPY
34,868,000 JPY
201,080,000 JPY
Legal capital surplus
37,556,000 JPY
34,868,000 JPY
Retained earnings
-300,876,000 JPY
-204,495,000 JPY
-669,068,000 JPY
-305,804,000 JPY
Other retained earnings
Retained earnings brought forward
-204,495,000 JPY
-669,068,000 JPY
Treasury shares
-251,000 JPY
-251,000 JPY
-251,000 JPY
-251,000 JPY
Share acquisition rights
64,682,000 JPY
64,682,000 JPY
44,481,000 JPY
44,481,000 JPY
Net assets
37,556,000 JPY
37,556,000 JPY
-251,000 JPY
-204,495,000 JPY
64,682,000 JPY
-251,000 JPY
130,209,000 JPY
162,885,000 JPY
65,526,000 JPY
64,682,000 JPY
162,885,000 JPY
203,768,000 JPY
60,378,000 JPY
-300,876,000 JPY
-204,495,000 JPY
-4,304,000 JPY
160,196,000 JPY
160,196,000 JPY
-669,068,000 JPY
-251,000 JPY
55,220,000 JPY
44,481,000 JPY
-429,773,000 JPY
99,702,000 JPY
201,080,000 JPY
34,868,000 JPY
-669,068,000 JPY
-251,000 JPY
34,868,000 JPY
-474,255,000 JPY
-305,804,000 JPY
44,481,000 JPY
545,632,000 JPY
193,758,000 JPY
24,425,000 JPY
-97,545,000 JPY
27,546,000 JPY
-97,545,000 JPY
570,058,000 JPY
-37,000 JPY
107,264,000 JPY
152,875,000 JPY
24,425,000 JPY
152,875,000 JPY
27,546,000 JPY
-37,000 JPY
82,838,000 JPY
199,036,000 JPY
Liabilities and net assets
3,365,918,000 JPY
630,680,000 JPY
565,176,000 JPY
3,783,063,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.