Concept As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
Balance sheet
Balance sheet
Assets
Non-current assets
1,246,725,000 JPY
1,103,218,000 JPY
Property, plant and equipment
931,222,000 JPY
863,202,000 JPY
Buildings, net
375,198,000 JPY
389,762,000 JPY
Buildings
Leased assets, net
7,622,000 JPY
21,864,000 JPY
Construction in progress
2,128,000 JPY
4,950,000 JPY
Structures
Structures, net
7,537,000 JPY
7,989,000 JPY
Machinery and equipment
Machinery and equipment, net
315,121,000 JPY
281,725,000 JPY
Accumulated depreciation
-5,139,354,000 JPY
-4,948,956,000 JPY
Other
JPY
756,000 JPY
Intangible assets
30,967,000 JPY
22,183,000 JPY
Software
21,933,000 JPY
22,183,000 JPY
Other
9,033,000 JPY
0 JPY
Investments and other assets
284,535,000 JPY
217,832,000 JPY
Investment securities
49,999,000 JPY
9,990,000 JPY
Shares of subsidiaries and associates
0 JPY
0 JPY
Investments in capital
110,000 JPY
110,000 JPY
Long-term prepaid expenses
24,004,000 JPY
12,834,000 JPY
Deferred tax assets
169,185,000 JPY
151,249,000 JPY
Other
41,236,000 JPY
43,647,000 JPY
Other assets
Current assets
2,894,005,000 JPY
2,074,552,000 JPY
Cash and deposits
1,902,763,000 JPY
1,263,497,000 JPY
Notes receivable - trade
9,430,000 JPY
12,573,000 JPY
Accounts receivable - trade
622,153,000 JPY
528,035,000 JPY
Prepaid expenses
52,834,000 JPY
39,102,000 JPY
Other
7,744,000 JPY
7,514,000 JPY
Allowance for doubtful accounts
-10,012,000 JPY
-2,143,000 JPY
Current assets
Work in process
156,675,000 JPY
107,772,000 JPY
Raw materials and supplies
22,365,000 JPY
10,687,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
222,188,000 JPY
153,598,000 JPY
Vehicles
Vehicles, net
1,426,000 JPY
2,556,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
0 JPY
0 JPY
Other assets
Assets
2,280,094,000 JPY
52,591,000 JPY
1,631,259,000 JPY
176,784,000 JPY
1,808,044,000 JPY
1,860,636,000 JPY
4,140,730,000 JPY
43,577,000 JPY
1,576,197,000 JPY
1,557,995,000 JPY
1,601,573,000 JPY
3,177,770,000 JPY
1,371,973,000 JPY
186,022,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
120,000,000 JPY
120,000,000 JPY
Accounts payable - trade
1,087,000 JPY
594,000 JPY
Deposits received
18,692,000 JPY
8,518,000 JPY
Accounts payable - other
158,392,000 JPY
136,324,000 JPY
Current portion of long-term borrowings
30,000,000 JPY
30,000,000 JPY
Lease liabilities
14,611,000 JPY
27,745,000 JPY
Accrued expenses
158,858,000 JPY
128,714,000 JPY
Income taxes payable
109,600,000 JPY
703,000 JPY
Deposits received
Other
41,004,000 JPY
16,712,000 JPY
Contract liabilities
9,185,000 JPY
985,000 JPY
Current liabilities
689,111,000 JPY
487,923,000 JPY
Provision for bonuses
19,479,000 JPY
17,625,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
8,200,000 JPY
JPY
Non-current liabilities
Non-current liabilities
295,640,000 JPY
309,479,000 JPY
Long-term borrowings
17,500,000 JPY
47,500,000 JPY
Lease liabilities
15,072,000 JPY
29,683,000 JPY
Asset retirement obligations
97,174,000 JPY
95,431,000 JPY
Provision for retirement benefits
136,418,000 JPY
111,350,000 JPY
Long-term accounts payable - other
16,425,000 JPY
16,154,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
13,049,000 JPY
9,360,000 JPY
Liabilities
984,751,000 JPY
797,402,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,155,978,000 JPY
2,379,436,000 JPY
Share capital
392,100,000 JPY
100,000,000 JPY
Capital surplus
1,066,550,000 JPY
774,450,000 JPY
Legal capital surplus
1,066,550,000 JPY
774,450,000 JPY
Retained earnings
1,697,328,000 JPY
1,504,986,000 JPY
Legal retained earnings
14,481,000 JPY
14,481,000 JPY
Other retained earnings
Retained earnings brought forward
1,657,891,000 JPY
1,455,403,000 JPY
Valuation and translation adjustments
JPY
932,000 JPY
Valuation difference on available-for-sale securities
JPY
932,000 JPY
Net assets
1,066,550,000 JPY
1,066,550,000 JPY
23,000,000 JPY
1,697,328,000 JPY
JPY
392,100,000 JPY
JPY
1,955,000 JPY
14,481,000 JPY
3,155,978,000 JPY
1,657,891,000 JPY
3,155,978,000 JPY
23,000,000 JPY
100,000,000 JPY
1,455,403,000 JPY
932,000 JPY
932,000 JPY
2,380,368,000 JPY
774,450,000 JPY
12,101,000 JPY
1,504,986,000 JPY
774,450,000 JPY
14,481,000 JPY
2,379,436,000 JPY
-115,000 JPY
14,481,000 JPY
23,000,000 JPY
-115,000 JPY
1,287,995,000 JPY
774,450,000 JPY
1,372,609,000 JPY
47,133,000 JPY
2,246,944,000 JPY
100,000,000 JPY
774,450,000 JPY
2,247,059,000 JPY
Liabilities and net assets
4,140,730,000 JPY
3,177,770,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.