Statement Of Income
| Concept |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of income | ||||||||||||||||||||||||||||
| Statement of income | ||||||||||||||||||||||||||||
| Net sales | — |
1,111,670,000
JPY
|
9,998,000
JPY
|
3,731,891,000
JPY
|
319,351,000
JPY
|
— |
JPY
|
— |
5,172,911,000
JPY
|
4,635,881,000
JPY
|
— | — | — |
5,172,911,000
JPY
|
8,160,161,000
JPY
|
-2,608,000
JPY
|
8,629,624,000
JPY
|
225,695,000
JPY
|
7,248,279,000
JPY
|
1,103,377,000
JPY
|
52,271,000
JPY
|
— | — |
8,627,015,000
JPY
|
— | — | — | — |
| Net sales | ||||||||||||||||||||||||||||
| Real estate sales | — | — | — | — | — | — | — | — | — |
3,731,891,000
JPY
|
— | — | — | — |
7,238,631,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Real estate lease revenue | — | — | — | — | — | — | — | — | — |
834,263,000
JPY
|
— | — | — | — |
851,697,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating revenue | ||||||||||||||||||||||||||||
| Ordinary expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Interest expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Interest expenses on bonds | — | — | — | — | — | — | — | — | — |
227,000
JPY
|
— | — | — | — |
424,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating expenses | ||||||||||||||||||||||||||||
| Operating expenses - general | ||||||||||||||||||||||||||||
| Taxes and dues | — | — | — | — | — | — | — | — | — |
97,925,000
JPY
|
— | — | — | — |
69,315,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | — | — | — | — | — | — | — | — | — |
105,173,000
JPY
|
— | — | — | — |
22,023,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating expenses | ||||||||||||||||||||||||||||
| Cost of sales | ||||||||||||||||||||||||||||
| Cost of sales - real estate | — | — | — | — | — | — | — | — | — |
3,246,527,000
JPY
|
— | — | — | — |
6,286,388,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Cost of real estate lease revenue | — | — | — | — | — | — | — | — | — |
687,422,000
JPY
|
— | — | — | — |
730,717,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Cost of sales | — | — | — | — | — | — | — | — |
4,329,959,000
JPY
|
3,933,949,000
JPY
|
— | — | — | — |
7,017,105,000
JPY
|
— | — | — | — | — | — | — | — |
7,345,691,000
JPY
|
— | — | — | — |
| Selling, general and administrative expenses | — | — | — | — | — | — | — | — |
1,098,892,000
JPY
|
973,793,000
JPY
|
— | — | — | — |
847,175,000
JPY
|
— | — | — | — | — | — | — | — |
974,185,000
JPY
|
— | — | — | — |
| Operating expenses | ||||||||||||||||||||||||||||
| Ordinary profit (loss) | — | — | — | — | — | — | — | — |
-331,706,000
JPY
|
-354,301,000
JPY
|
— | — | — | — |
275,799,000
JPY
|
— | — | — | — | — | — | — | — |
272,751,000
JPY
|
— | — | — | — |
| Operating profit (loss) | — |
41,022,000
JPY
|
-5,058,000
JPY
|
-290,479,000
JPY
|
-9,174,000
JPY
|
— |
7,749,000
JPY
|
— |
-255,940,000
JPY
|
-271,861,000
JPY
|
— | — | — |
-263,690,000
JPY
|
295,880,000
JPY
|
7,847,000
JPY
|
299,291,000
JPY
|
-24,465,000
JPY
|
271,662,000
JPY
|
60,729,000
JPY
|
-8,635,000
JPY
|
— | — |
307,139,000
JPY
|
— | — | — | — |
| Gross profit (loss) | — | — | — | — | — | — | — | — |
842,952,000
JPY
|
701,931,000
JPY
|
— | — | — | — |
1,143,056,000
JPY
|
— | — | — | — | — | — | — | — |
1,281,324,000
JPY
|
— | — | — | — |
| Gross profit | ||||||||||||||||||||||||||||
| General and administrative expenses | ||||||||||||||||||||||||||||
| Non-operating income | ||||||||||||||||||||||||||||
| Interest and dividend income | — | — | — | — | — | — | — | — |
307,000
JPY
|
670,000
JPY
|
— | — | — | — |
11,770,000
JPY
|
— | — | — | — | — | — | — | — |
28,000
JPY
|
— | — | — | — |
| Selling, general and administrative expenses | ||||||||||||||||||||||||||||
| Sales commission | — | — | — | — | — | — | — | — |
50,371,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
18,604,000
JPY
|
— | — | — | — |
| Advertising expenses | — | — | — | — | — | — | — | — | — |
78,563,000
JPY
|
— | — | — | — |
37,408,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Amortization of goodwill | — |
12,985,000
JPY
|
JPY
|
JPY
|
5,536,000
JPY
|
— |
JPY
|
— |
18,521,000
JPY
|
— | — |
JPY
|
— |
18,521,000
JPY
|
— |
JPY
|
17,009,000
JPY
|
4,024,000
JPY
|
JPY
|
12,985,000
JPY
|
JPY
|
— | — |
17,009,000
JPY
|
— |
JPY
|
— | — |
| Non-operating income | ||||||||||||||||||||||||||||
| Non-operating income | — | — | — | — | — | — | — | — |
22,136,000
JPY
|
17,324,000
JPY
|
— | — | — | — |
24,306,000
JPY
|
— | — | — | — | — | — | — | — |
13,138,000
JPY
|
— | — | — | — |
| Other | — | — | — | — | — | — | — | — |
3,473,000
JPY
|
417,000
JPY
|
— | — | — | — |
1,232,000
JPY
|
— | — | — | — | — | — | — | — |
2,740,000
JPY
|
— | — | — | — |
| Extraordinary income | — | — | — | — | — | — | — | — |
6,328,000
JPY
|
9,999,000
JPY
|
— | — | — | — |
8,999,000
JPY
|
— | — | — | — | — | — | — | — |
JPY
|
— | — | — | — |
| Non-operating expenses | ||||||||||||||||||||||||||||
| Interest expenses | — | — | — | — | — | — | — | — |
68,964,000
JPY
|
67,535,000
JPY
|
— | — | — | — |
29,482,000
JPY
|
— | — | — | — | — | — | — | — |
29,478,000
JPY
|
— | — | — | — |
| Non-operating expenses | ||||||||||||||||||||||||||||
| Non-operating expenses | ||||||||||||||||||||||||||||
| Non-operating expenses | — | — | — | — | — | — | — | — |
97,902,000
JPY
|
99,764,000
JPY
|
— | — | — | — |
44,387,000
JPY
|
— | — | — | — | — | — | — | — |
47,526,000
JPY
|
— | — | — | — |
| Financial expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Provision of allowance for doubtful accounts | — | — | — | — | — | — | — | — | — |
3,943,000
JPY
|
— | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — |
6,721,000
JPY
|
5,840,000
JPY
|
— | — | — | — |
186,000
JPY
|
— | — | — | — | — | — | — | — |
3,754,000
JPY
|
— | — | — | — |
| Extraordinary losses | — | — | — | — | — | — | — | — |
18,368,000
JPY
|
18,368,000
JPY
|
— | — | — | — |
JPY
|
— | — | — | — | — | — | — | — |
JPY
|
— | — | — | — |
| Extraordinary income | ||||||||||||||||||||||||||||
| Profit (loss) before income taxes | — | — | — | — | — | — | — | — |
-343,745,000
JPY
|
-362,669,000
JPY
|
— | — | — | — |
284,799,000
JPY
|
— | — | — | — | — | — | — | — |
272,751,000
JPY
|
— | — | — | — |
| Extraordinary losses | ||||||||||||||||||||||||||||
| Loss on retirement of non-current assets | — | — | — | — | — | — | — | — |
4,495,000
JPY
|
4,495,000
JPY
|
— | — | — | — |
JPY
|
— | — | — | — | — | — | — | — |
JPY
|
— | — | — | — |
| Income taxes - current | — | — | — | — | — | — | — | — |
14,528,000
JPY
|
5,097,000
JPY
|
— | — | — | — |
97,179,000
JPY
|
— | — | — | — | — | — | — | — |
105,976,000
JPY
|
— | — | — | — |
| General and administrative expenses | ||||||||||||||||||||||||||||
| Income taxes - deferred | — | — | — | — | — | — | — | — |
24,125,000
JPY
|
24,125,000
JPY
|
— | — | — | — |
-26,334,000
JPY
|
— | — | — | — | — | — | — | — |
-26,334,000
JPY
|
— | — | — | — |
| Income taxes | — | — | — | — | — | — | — | — |
38,654,000
JPY
|
29,223,000
JPY
|
— | — | — | — |
70,844,000
JPY
|
— | — | — | — | — | — | — | — |
79,641,000
JPY
|
— | — | — | — |
| Profit (loss) |
-391,892,000
JPY
|
— | — | — | — |
-391,892,000
JPY
|
— |
JPY
|
-382,399,000
JPY
|
-391,892,000
JPY
|
-391,892,000
JPY
|
— |
JPY
|
— |
213,954,000
JPY
|
— | — | — | — | — | — |
JPY
|
213,954,000
JPY
|
193,109,000
JPY
|
JPY
|
— |
213,954,000
JPY
|
213,954,000
JPY
|