Consolidated Balance Sheet
| Concept |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Buildings and structures | — | — | — | — | — | — | — | — | — |
584,174,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
30,708,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — | — | — | — |
-20,180,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-8,808,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Buildings and structures, net | — | — | — | — | — | — | — | — | — |
563,994,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
21,899,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Buildings, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
562,831,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
16,721,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Own-used assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Land | — | — | — | — | — | — | — | — | — |
706,524,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
706,524,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,244,000
JPY
|
— |
7,244,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Leased assets | — | — | — | — | — | — | — | — | — |
13,755,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
13,755,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
172,382,000
JPY
|
— |
172,382,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — | — | — | — |
-5,816,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
-5,816,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-79,330,000
JPY
|
— |
-79,330,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Leased assets, net | — | — | — | — | — | — | — | — | — |
7,938,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
7,938,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
93,051,000
JPY
|
— |
93,051,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — |
20,746,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
25,972,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — | — | — | — |
-18,807,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-23,553,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other, net | — | — | — | — | — | — | — | — | — |
1,939,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,418,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | — | — | — | — | — | — | — | — | — |
1,280,396,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,278,455,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
118,491,000
JPY
|
— |
124,615,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Vehicles | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
16,280,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
19,058,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-16,280,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-17,765,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Vehicles, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
0
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,292,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill | — | — | — | — | — |
JPY
|
— |
51,942,000
JPY
|
— |
71,000,000
JPY
|
19,058,000
JPY
|
— | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — |
JPY
|
— |
22,803,000
JPY
|
— | — | — | — |
64,927,000
JPY
|
— | — |
87,730,000
JPY
|
— | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — |
3,854,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,412,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Intangible assets | — | — | — | — | — | — | — | — | — |
74,855,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
3,462,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,726,000
JPY
|
— |
93,143,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Software | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,462,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,726,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment securities | — | — | — | — | — | — | — | — | — |
24,473,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
13,958,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
11,178,000
JPY
|
— |
35,092,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
300,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
200,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
23,948,000
JPY
|
— |
23,948,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — |
106,736,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,075,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,097,000
JPY
|
— |
52,888,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term prepaid expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
50,827,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
867,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — | — | — | — | — | — | — |
153,977,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
290,669,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
366,033,000
JPY
|
— |
229,686,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Guarantee deposits | — | — | — | — | — | — | — | — | — |
22,767,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
22,333,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
116,504,000
JPY
|
— |
117,757,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — | — | — | — |
1,509,229,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,572,586,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
489,250,000
JPY
|
— |
447,444,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and deposits | — | — | — | — | — | — | — | — | — |
1,030,845,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
872,204,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,848,806,000
JPY
|
— |
1,992,072,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Short-term loans receivable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
32,520,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
33,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accounts receivable - other | — | — | — | — | — | — | — | — | — |
5,191,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
78,828,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
67,181,000
JPY
|
— |
26,617,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Prepaid expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
28,362,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
35,903,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Advance payments to suppliers | — | — | — | — | — | — | — | — | — |
152,411,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
152,362,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
149,900,000
JPY
|
— |
149,900,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — |
99,299,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
56,226,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,790,000
JPY
|
— |
47,668,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — | — | — | — | — |
-11,213,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
-39,130,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-35,187,000
JPY
|
— |
-9,105,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — | — | — | — | — |
4,487,005,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
4,317,410,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,678,332,000
JPY
|
— |
4,829,868,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — | — | — | — |
5,996,235,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
5,889,996,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,167,583,000
JPY
|
— |
5,277,312,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Short-term borrowings | — | — | — | — | — | — | — | — | — |
1,076,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,076,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— |
2,153,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deposits received | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
66,136,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
66,623,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current portion of long-term borrowings | — | — | — | — | — | — | — | — | — |
759,695,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
759,695,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
23,131,000
JPY
|
— |
23,131,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Lease liabilities | — | — | — | — | — | — | — | — | — |
2,750,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
2,750,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
16,637,000
JPY
|
— |
16,637,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accounts payable - other | — | — | — | — | — | — | — | — | — |
168,324,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
117,553,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
51,860,000
JPY
|
— |
78,771,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income taxes payable | — | — | — | — | — | — | — | — | — |
5,149,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,154,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
90,733,000
JPY
|
— |
95,904,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current portion of bonds payable | — | — | — | — | — | — | — | — | — |
10,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
10,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
20,000,000
JPY
|
— |
20,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — |
111,824,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
14,473,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,145,000
JPY
|
— |
99,971,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — | — | — | — |
2,234,584,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
2,161,234,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
356,225,000
JPY
|
— |
440,138,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Advances received | — | — | — | — | — | — | — | — | — |
48,031,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
43,822,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
45,547,000
JPY
|
— |
49,709,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Bonds payable | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,000,000
JPY
|
— |
10,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term borrowings | — | — | — | — | — | — | — | — | — |
1,862,672,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,862,672,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,525,808,000
JPY
|
— |
2,525,808,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — |
1,027,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,027,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Lease liabilities | — | — | — | — | — | — | — | — | — |
6,364,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
6,364,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,890,000
JPY
|
— |
5,890,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — | — | — | — |
1,973,478,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,973,478,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,635,471,000
JPY
|
— |
2,635,471,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Asset retirement obligations | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
46,100,000
JPY
|
— |
46,100,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — | — | — | — |
4,208,063,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
4,134,713,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,991,696,000
JPY
|
— |
3,075,609,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities and net assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | — | — | — | — | — | — | — | — | — |
1,784,472,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,747,592,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,169,885,000
JPY
|
— |
2,201,593,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share capital | — | — | — | — | — | — | — | — | — |
223,713,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
223,713,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
217,457,000
JPY
|
— |
217,457,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — | — | — | — | — | — | — |
157,509,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
157,509,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
151,253,000
JPY
|
— |
151,253,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — | — | — | — |
1,403,586,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,366,706,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,801,511,000
JPY
|
— |
1,833,219,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — | — | — | — |
-336,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
-336,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-336,000
JPY
|
— |
-336,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | — | — | — | — | — | — | — | — | — |
-5,536,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
2,330,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
401,000
JPY
|
— |
-6,293,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation difference on available-for-sale securities | — | — | — | — | — | — | — | — | — |
2,330,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
2,330,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
401,000
JPY
|
— |
401,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Foreign currency translation adjustment | — | — | — | — | — | — | — | — | — |
-7,867,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-6,694,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share acquisition rights | — | — | — | — | — | — | — | — | — |
5,360,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
5,360,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,600,000
JPY
|
— |
5,600,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests | — | — | — | — | — | — | — | — | — |
3,874,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
802,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets |
157,509,000
JPY
|
157,509,000
JPY
|
-336,000
JPY
|
1,366,706,000
JPY
|
2,330,000
JPY
|
— |
5,360,000
JPY
|
— |
-336,000
JPY
|
1,788,171,000
JPY
|
— |
223,713,000
JPY
|
2,330,000
JPY
|
2,330,000
JPY
|
-5,536,000
JPY
|
1,784,472,000
JPY
|
3,874,000
JPY
|
5,360,000
JPY
|
223,713,000
JPY
|
— |
157,509,000
JPY
|
-7,867,000
JPY
|
1,755,283,000
JPY
|
1,403,586,000
JPY
|
1,366,706,000
JPY
|
1,747,592,000
JPY
|
217,457,000
JPY
|
217,457,000
JPY
|
-336,000
JPY
|
1,801,511,000
JPY
|
— |
802,000
JPY
|
— |
2,201,593,000
JPY
|
401,000
JPY
|
401,000
JPY
|
5,600,000
JPY
|
— |
2,175,887,000
JPY
|
401,000
JPY
|
2,201,703,000
JPY
|
151,253,000
JPY
|
151,253,000
JPY
|
1,801,511,000
JPY
|
-336,000
JPY
|
-6,293,000
JPY
|
151,253,000
JPY
|
— |
2,169,885,000
JPY
|
1,833,219,000
JPY
|
-6,694,000
JPY
|
5,600,000
JPY
|
602,000
JPY
|
2,048,993,000
JPY
|
602,000
JPY
|
151,101,000
JPY
|
5,600,000
JPY
|
602,000
JPY
|
1,628,745,000
JPY
|
151,101,000
JPY
|
JPY
|
-8,406,000
JPY
|
1,628,745,000
JPY
|
-336,000
JPY
|
2,046,789,000
JPY
|
2,003,018,000
JPY
|
217,305,000
JPY
|
217,305,000
JPY
|
-7,803,000
JPY
|
5,600,000
JPY
|
151,101,000
JPY
|
-336,000
JPY
|
1,996,816,000
JPY
|
1,680,922,000
JPY
|
| Liabilities and net assets | — | — | — | — | — | — | — | — | — |
5,996,235,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
5,889,996,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,167,583,000
JPY
|
— |
5,277,312,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Valuation and translation adjustments |