Consolidated Statement Of Cash Flows

Ai Holdings Corporation - Filing #7307509

Concept 2023-07-01 to
2024-06-30
As at
2024-06-30
2023-07-01 to
2024-06-30
As at
2023-06-30
2022-07-01 to
2023-06-30
2022-07-01 to
2023-06-30
As at
2022-06-30
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
18,564,000,000 JPY
4,468,000,000 JPY
5,343,000,000 JPY
10,492,000,000 JPY
Depreciation
1,223,000,000 JPY
880,000,000 JPY
Amortization of goodwill
183,000,000 JPY
164,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
0 JPY
JPY
Interest and dividend income
-177,000,000 JPY
-131,000,000 JPY
Interest expenses
7,000,000 JPY
2,000,000 JPY
Increase (decrease) in provision for bonuses
10,000,000 JPY
12,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-9,384,000,000 JPY
-592,000,000 JPY
Decrease (increase) in trade receivables
-943,000,000 JPY
292,000,000 JPY
Subtotal
10,836,000,000 JPY
9,011,000,000 JPY
Income taxes paid
-3,932,000,000 JPY
-4,582,000,000 JPY
Decrease (increase) in inventories
355,000,000 JPY
-2,171,000,000 JPY
Increase (decrease) in trade payables
-250,000,000 JPY
-234,000,000 JPY
Net cash provided by (used in) operating activities
8,432,000,000 JPY
4,541,000,000 JPY
Other, net
317,000,000 JPY
440,000,000 JPY
Interest and dividends received
487,000,000 JPY
91,000,000 JPY
Interest paid
-5,000,000 JPY
-1,000,000 JPY
Cash flows from investing activities
Payments into time deposits
-45,000,000 JPY
JPY
Proceeds from withdrawal of time deposits
15,000,000 JPY
JPY
Purchase of property, plant and equipment
-1,914,000,000 JPY
-704,000,000 JPY
Net cash provided by (used in) investing activities
-6,428,000,000 JPY
-1,314,000,000 JPY
Purchase of investment securities
-569,000,000 JPY
-301,000,000 JPY
Proceeds from sale of investment securities
9,000,000 JPY
JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-181,000,000 JPY
JPY
Loan advances
2,000,000 JPY
-403,000,000 JPY
Proceeds from sale of shares of subsidiaries resulting in change in scope of consolidation
JPY
319,000,000 JPY
Proceeds from collection of loans receivable
-20,000,000 JPY
209,000,000 JPY
Other, net
340,000,000 JPY
-17,000,000 JPY
Cash flows from financing activities
Dividends paid
-4,261,000,000 JPY
-3,311,000,000 JPY
Repayments of long-term borrowings
-50,000,000 JPY
JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
-100,000,000 JPY
JPY
Proceeds from sale of shares of subsidiaries not resulting in change in scope of consolidation
JPY
165,000,000 JPY
Net cash provided by (used in) financing activities
-4,675,000,000 JPY
-3,184,000,000 JPY
Other, net
-264,000,000 JPY
-38,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
1,050,000,000 JPY
622,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-1,621,000,000 JPY
665,000,000 JPY
Cash and cash equivalents
36,021,000,000 JPY
37,566,000,000 JPY
36,435,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.