Consolidated Statement Of Income
| Concept |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2023-07-01 to 2024-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of income | ||||||||||||||||||||||||||||||||||
| Statement of income | ||||||||||||||||||||||||||||||||||
| Net sales | — | — | — | — | — |
1,957,473,000
JPY
|
1,815,365,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,672,008,000
JPY
|
— | — | — | — | — | — | — | — |
1,711,553,000
JPY
|
— | — | — | — | — |
| Cost of sales | — | — | — | — | — |
1,335,213,000
JPY
|
1,276,999,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,215,374,000
JPY
|
— | — | — | — | — | — | — | — |
1,226,447,000
JPY
|
— | — | — | — | — |
| Operating expenses | ||||||||||||||||||||||||||||||||||
| Selling, general and administrative expenses | — | — | — | — | — |
391,230,000
JPY
|
328,914,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
278,660,000
JPY
|
— | — | — | — | — | — | — | — |
320,268,000
JPY
|
— | — | — | — | — |
| Depreciation | — | — | — | — | — |
4,076,000
JPY
|
2,981,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
3,706,000
JPY
|
— | — | — | — | — | — | — | — |
3,957,000
JPY
|
— | — | — | — | — |
| Operating expenses | ||||||||||||||||||||||||||||||||||
| Operating expenses | ||||||||||||||||||||||||||||||||||
| Operating expenses - general | ||||||||||||||||||||||||||||||||||
| Remuneration for directors (and other officers) | — | — | — | — | — |
78,300,000
JPY
|
63,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
59,760,000
JPY
|
— | — | — | — | — | — | — | — |
66,960,000
JPY
|
— | — | — | — | — |
| Gross profit (loss) | — | — | — | — | — |
622,260,000
JPY
|
538,365,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
456,633,000
JPY
|
— | — | — | — | — | — | — | — |
485,106,000
JPY
|
— | — | — | — | — |
| Operating profit (loss) | — | — | — | — | — |
231,029,000
JPY
|
209,451,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
177,973,000
JPY
|
— | — | — | — | — | — | — | — |
164,837,000
JPY
|
— | — | — | — | — |
| Operating expenses | ||||||||||||||||||||||||||||||||||
| General and administrative expenses | ||||||||||||||||||||||||||||||||||
| Salaries | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Ordinary profit (loss) | — | — | — | — | — |
231,039,000
JPY
|
222,535,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
185,378,000
JPY
|
— | — | — | — | — | — | — | — |
169,572,000
JPY
|
— | — | — | — | — |
| Net sales | ||||||||||||||||||||||||||||||||||
| Non-operating income | ||||||||||||||||||||||||||||||||||
| Interest income | — | — | — | — | — |
8,000
JPY
|
8,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
6,000
JPY
|
— | — | — | — | — | — | — | — |
6,000
JPY
|
— | — | — | — | — |
| Dividend income | — | — | — | — | — |
JPY
|
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
15,000
JPY
|
— | — | — | — | — | — | — | — |
15,000
JPY
|
— | — | — | — | — |
| Non-operating income | — | — | — | — | — |
3,209,000
JPY
|
16,439,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
8,185,000
JPY
|
— | — | — | — | — | — | — | — |
5,536,000
JPY
|
— | — | — | — | — |
| Miscellaneous income | — | — | — | — | — |
1,915,000
JPY
|
15,335,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
3,346,000
JPY
|
— | — | — | — | — | — | — | — |
697,000
JPY
|
— | — | — | — | — |
| Extraordinary income | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
55,000
JPY
|
— | — | — | — | — |
| Selling, general and administrative expenses | ||||||||||||||||||||||||||||||||||
| Amortization of goodwill | — | — | — | — | — |
7,559,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,779,000
JPY
|
— | — | — | — | — |
| Cost of sales | ||||||||||||||||||||||||||||||||||
| Extraordinary losses | — | — | — | — | — |
305,000
JPY
|
305,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — |
| Non-operating expenses | ||||||||||||||||||||||||||||||||||
| Interest expenses | — | — | — | — | — |
1,753,000
JPY
|
1,752,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
780,000
JPY
|
— | — | — | — | — | — | — | — |
801,000
JPY
|
— | — | — | — | — |
| Other | — | — | — | — | — |
1,000
JPY
|
1,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — |
| Non-operating expenses | — | — | — | — | — |
3,198,000
JPY
|
3,355,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
780,000
JPY
|
— | — | — | — | — | — | — | — |
801,000
JPY
|
— | — | — | — | — |
| Profit (loss) before income taxes | — | — | — | — | — |
230,734,000
JPY
|
222,229,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
185,378,000
JPY
|
— | — | — | — | — | — | — | — |
169,627,000
JPY
|
— | — | — | — | — |
| Gross profit | ||||||||||||||||||||||||||||||||||
| Extraordinary income | ||||||||||||||||||||||||||||||||||
| Gain on sale of investment securities | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
55,000
JPY
|
— | — | — | — | — |
| Income taxes - current | — | — | — | — | — |
71,713,000
JPY
|
66,274,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
63,850,000
JPY
|
— | — | — | — | — | — | — | — |
64,231,000
JPY
|
— | — | — | — | — |
| Extraordinary losses | ||||||||||||||||||||||||||||||||||
| Loss on retirement of non-current assets | — | — | — | — | — |
305,000
JPY
|
305,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — |
| Income taxes - deferred | — | — | — | — | — |
2,829,000
JPY
|
4,225,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
-11,502,000
JPY
|
— | — | — | — | — | — | — | — |
-16,189,000
JPY
|
— | — | — | — | — |
| Income taxes | — | — | — | — | — |
74,543,000
JPY
|
70,499,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
52,347,000
JPY
|
— | — | — | — | — | — | — | — |
48,042,000
JPY
|
— | — | — | — | — |
| Profit (loss) |
151,729,000
JPY
|
JPY
|
— |
151,729,000
JPY
|
JPY
|
156,190,000
JPY
|
151,729,000
JPY
|
151,729,000
JPY
|
JPY
|
JPY
|
— | — | — | — |
JPY
|
— |
JPY
|
JPY
|
— |
133,030,000
JPY
|
— |
JPY
|
JPY
|
JPY
|
— | — |
JPY
|
133,030,000
JPY
|
121,585,000
JPY
|
— |
JPY
|
— |
133,030,000
JPY
|
133,030,000
JPY
|
| Profit (loss) attributable to owners of parent | — | — |
156,190,000
JPY
|
— | — |
156,190,000
JPY
|
— | — | — | — |
JPY
|
JPY
|
JPY
|
156,190,000
JPY
|
— |
JPY
|
— | — |
JPY
|
— |
121,585,000
JPY
|
— | — | — |
JPY
|
JPY
|
— | — |
121,585,000
JPY
|
JPY
|
— |
121,585,000
JPY
|
— | — |
| Profit attributable to | ||||||||||||||||||||||||||||||||||
| Comprehensive income | — | — | — | — | — |
156,190,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
121,585,000
JPY
|
— | — | — | — | — |
| Comprehensive income attributable to | ||||||||||||||||||||||||||||||||||
| Comprehensive income attributable to owners of parent | — | — | — | — | — |
156,190,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
121,585,000
JPY
|
— | — | — | — | — |