Concept As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
7,376,961,000 JPY
1,156,338,000 JPY
483,792,000 JPY
6,477,820,000 JPY
Notes receivable - trade
267,173,000 JPY
120,890,000 JPY
Accounts receivable - trade
3,564,024,000 JPY
3,004,063,000 JPY
Short-term loans receivable
397,361,000 JPY
258,706,000 JPY
Contract assets
17,536,000 JPY
12,945,000 JPY
Prepaid expenses
131,648,000 JPY
222,570,000 JPY
Work in process
623,206,000 JPY
714,047,000 JPY
Allowance for doubtful accounts
-41,292,000 JPY
-529,609,000 JPY
-343,210,000 JPY
-37,149,000 JPY
Current assets
12,757,506,000 JPY
1,852,805,000 JPY
1,164,254,000 JPY
11,292,126,000 JPY
Other
949,899,000 JPY
118,668,000 JPY
189,846,000 JPY
999,511,000 JPY
Non-current assets
3,872,255,000 JPY
7,625,145,000 JPY
6,046,602,000 JPY
3,016,363,000 JPY
Property, plant and equipment
270,622,000 JPY
184,776,000 JPY
202,040,000 JPY
278,262,000 JPY
Buildings, net
204,997,000 JPY
144,321,000 JPY
162,358,000 JPY
206,764,000 JPY
Buildings
Accumulated depreciation
-322,479,000 JPY
-272,314,000 JPY
Other, net
5,403,000 JPY
7,092,000 JPY
Other
Accumulated depreciation
-7,193,000 JPY
-4,453,000 JPY
Intangible assets
1,853,849,000 JPY
236,974,000 JPY
293,881,000 JPY
1,461,675,000 JPY
Software
547,867,000 JPY
207,360,000 JPY
186,353,000 JPY
631,508,000 JPY
Goodwill
1,233,277,000 JPY
JPY
JPY
1,233,277,000 JPY
JPY
1,233,277,000 JPY
JPY
622,633,000 JPY
JPY
JPY
622,633,000 JPY
622,633,000 JPY
Other
72,705,000 JPY
207,534,000 JPY
Investments and other assets
1,747,784,000 JPY
7,203,395,000 JPY
5,550,681,000 JPY
1,276,426,000 JPY
Investment securities
371,784,000 JPY
139,933,000 JPY
168,582,000 JPY
323,375,000 JPY
Shares of subsidiaries and associates
97,911,000 JPY
6,286,123,000 JPY
4,720,899,000 JPY
73,516,000 JPY
Long-term loans receivable
260,000,000 JPY
165,000,000 JPY
Deferred tax assets
422,571,000 JPY
69,772,000 JPY
58,976,000 JPY
324,650,000 JPY
Other
855,517,000 JPY
481,566,000 JPY
437,224,000 JPY
554,885,000 JPY
Allowance for doubtful accounts
-34,000,000 JPY
JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Accumulated depreciation
-474,287,000 JPY
-414,015,000 JPY
Tools, furniture and fixtures, net
60,222,000 JPY
40,455,000 JPY
39,682,000 JPY
64,406,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
16,629,761,000 JPY
9,477,950,000 JPY
4,639,995,000 JPY
3,435,497,000 JPY
7,165,185,000 JPY
1,389,085,000 JPY
15,240,676,000 JPY
7,210,856,000 JPY
4,230,171,000 JPY
4,796,912,000 JPY
3,762,492,000 JPY
1,518,913,000 JPY
12,789,576,000 JPY
14,308,489,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
3,679,219,000 JPY
3,473,118,000 JPY
2,816,569,000 JPY
3,072,238,000 JPY
Long-term borrowings
3,352,252,000 JPY
3,215,464,000 JPY
2,636,493,000 JPY
2,758,918,000 JPY
Other
105,369,000 JPY
78,629,000 JPY
Asset retirement obligations
116,030,000 JPY
93,049,000 JPY
91,943,000 JPY
129,122,000 JPY
Current liabilities
5,868,458,000 JPY
1,709,203,000 JPY
1,243,420,000 JPY
5,147,479,000 JPY
Accounts payable - trade
1,233,724,000 JPY
983,469,000 JPY
Short-term borrowings
472,587,000 JPY
50,000,000 JPY
50,000,000 JPY
393,258,000 JPY
Accounts payable - other
255,753,000 JPY
177,975,000 JPY
Accrued expenses
42,854,000 JPY
26,001,000 JPY
Income taxes payable
558,062,000 JPY
146,098,000 JPY
11,217,000 JPY
546,368,000 JPY
Deposits received
5,263,000 JPY
27,229,000 JPY
Other
1,984,144,000 JPY
87,619,000 JPY
52,967,000 JPY
1,764,349,000 JPY
Asset retirement obligations
46,958,000 JPY
JPY
Liabilities
9,547,677,000 JPY
5,182,321,000 JPY
4,059,990,000 JPY
8,219,717,000 JPY
Shareholders' equity
7,037,042,000 JPY
4,289,126,000 JPY
3,147,560,000 JPY
6,053,841,000 JPY
Share capital
646,709,000 JPY
646,709,000 JPY
646,709,000 JPY
646,709,000 JPY
Capital surplus
540,079,000 JPY
2,229,742,000 JPY
2,220,183,000 JPY
569,203,000 JPY
Legal capital surplus
681,709,000 JPY
681,709,000 JPY
Other capital surplus
1,548,033,000 JPY
1,538,474,000 JPY
Retained earnings
6,273,212,000 JPY
1,835,633,000 JPY
763,431,000 JPY
5,320,692,000 JPY
Other retained earnings
Retained earnings brought forward
1,835,633,000 JPY
763,431,000 JPY
Treasury shares
-422,958,000 JPY
-422,958,000 JPY
-482,763,000 JPY
-482,763,000 JPY
Valuation and translation adjustments
43,442,000 JPY
4,903,000 JPY
1,707,000 JPY
-51,355,000 JPY
Valuation difference on available-for-sale securities
26,168,000 JPY
4,903,000 JPY
1,707,000 JPY
3,281,000 JPY
Share acquisition rights
1,600,000 JPY
1,600,000 JPY
1,600,000 JPY
1,600,000 JPY
Net assets
681,709,000 JPY
2,229,742,000 JPY
-422,958,000 JPY
1,835,633,000 JPY
4,903,000 JPY
1,600,000 JPY
-422,958,000 JPY
7,082,084,000 JPY
646,709,000 JPY
26,168,000 JPY
7,037,042,000 JPY
540,079,000 JPY
17,274,000 JPY
4,295,629,000 JPY
4,903,000 JPY
43,442,000 JPY
1,548,033,000 JPY
JPY
1,600,000 JPY
646,709,000 JPY
6,273,212,000 JPY
1,835,633,000 JPY
4,289,126,000 JPY
646,709,000 JPY
646,709,000 JPY
763,431,000 JPY
84,686,000 JPY
6,053,841,000 JPY
1,600,000 JPY
3,150,867,000 JPY
3,281,000 JPY
569,203,000 JPY
681,709,000 JPY
2,220,183,000 JPY
3,147,560,000 JPY
5,320,692,000 JPY
1,600,000 JPY
-51,355,000 JPY
1,707,000 JPY
-482,763,000 JPY
1,538,474,000 JPY
1,707,000 JPY
6,088,772,000 JPY
763,431,000 JPY
-482,763,000 JPY
-54,636,000 JPY
6,135,518,000 JPY
1,527,029,000 JPY
646,709,000 JPY
1,600,000 JPY
646,709,000 JPY
-137,297,000 JPY
-40,344,000 JPY
2,208,738,000 JPY
3,422,378,000 JPY
4,537,338,000 JPY
411,000 JPY
5,901,472,000 JPY
-1,146,000 JPY
757,769,000 JPY
1,600,000 JPY
411,000 JPY
607,275,000 JPY
681,709,000 JPY
369,743,000 JPY
-136,151,000 JPY
607,275,000 JPY
-40,344,000 JPY
3,424,389,000 JPY
Liabilities and net assets
16,629,761,000 JPY
9,477,950,000 JPY
7,210,856,000 JPY
14,308,489,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
1,153,620,000 JPY
1,066,736,000 JPY
849,564,000 JPY
945,801,000 JPY
Contract liabilities
320,350,000 JPY
543,198,000 JPY
Deposits received
Provisions
Provision for bonuses
419,364,000 JPY
54,881,000 JPY
48,468,000 JPY
514,234,000 JPY
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
105,569,000 JPY
47,250,000 JPY
47,250,000 JPY
105,569,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.