Concept As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
Balance sheet
Balance sheet
Assets
Non-current assets
12,345,611,000 JPY
8,875,252,000 JPY
Property, plant and equipment
7,905,227,000 JPY
4,402,141,000 JPY
Land
1,734,634,000 JPY
1,734,634,000 JPY
Buildings
1,100,173,000 JPY
1,027,507,000 JPY
Construction in progress
3,972,673,000 JPY
497,144,000 JPY
Structures
9,658,000 JPY
8,358,000 JPY
Machinery and equipment
1,823,649,000 JPY
1,682,740,000 JPY
Accumulated depreciation and impairment
-1,640,584,000 JPY
-1,376,763,000 JPY
Intangible assets
3,720,871,000 JPY
3,910,135,000 JPY
Patent right
2,916,000 JPY
3,416,000 JPY
Software
44,117,000 JPY
56,318,000 JPY
Other
251,170,000 JPY
101,066,000 JPY
Investments and other assets
719,512,000 JPY
562,975,000 JPY
Investment securities
33,332,000 JPY
32,517,000 JPY
Investments in capital
20,000 JPY
20,000 JPY
Shares of subsidiaries and associates
452,263,000 JPY
302,263,000 JPY
Long-term prepaid expenses
5,482,000 JPY
JPY
Allowance for doubtful accounts
JPY
-127,350,000 JPY
Other
27,523,000 JPY
75,281,000 JPY
Other assets
Current assets
16,915,714,000 JPY
9,456,910,000 JPY
Cash and deposits
9,424,891,000 JPY
1,244,375,000 JPY
Accounts receivable - trade
2,706,864,000 JPY
3,051,248,000 JPY
Advance payments to suppliers
16,788,000 JPY
110,770,000 JPY
Prepaid expenses
30,778,000 JPY
19,124,000 JPY
Other
2,528,000 JPY
15,053,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
836,658,000 JPY
750,084,000 JPY
Vehicles
68,363,000 JPY
78,434,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Bonds of subsidiaries and associates
186,796,000 JPY
183,612,000 JPY
Investments in other securities of subsidiaries and associates
14,094,000 JPY
19,281,000 JPY
Distressed receivables
0 JPY
77,351,000 JPY
Current assets
Merchandise and finished goods
2,731,012,000 JPY
1,998,525,000 JPY
Work in process
846,011,000 JPY
1,265,625,000 JPY
Raw materials and supplies
1,140,425,000 JPY
1,322,773,000 JPY
Other assets
Assets
29,261,325,000 JPY
18,332,162,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
4,500,000,000 JPY
3,500,000,000 JPY
Accounts payable - trade
1,482,761,000 JPY
1,143,423,000 JPY
Deposits received
62,682,000 JPY
77,906,000 JPY
Accounts payable - other
559,263,000 JPY
358,631,000 JPY
Current portion of long-term borrowings
732,000,000 JPY
732,000,000 JPY
Accrued expenses
166,423,000 JPY
131,464,000 JPY
Income taxes payable
1,706,274,000 JPY
JPY
Deposits received
Contract liabilities
9,889,000 JPY
19,807,000 JPY
Current liabilities
10,474,442,000 JPY
6,517,961,000 JPY
Accrued consumption taxes
387,563,000 JPY
JPY
Provisions
Provision for bonuses
427,577,000 JPY
108,523,000 JPY
Provision for bonuses for directors (and other officers)
27,991,000 JPY
27,991,000 JPY
Non-current liabilities
Non-current liabilities
5,120,123,000 JPY
3,324,329,000 JPY
Long-term borrowings
4,307,000,000 JPY
2,236,000,000 JPY
Deferred tax liabilities
619,491,000 JPY
922,119,000 JPY
Asset retirement obligations
12,000,000 JPY
12,000,000 JPY
Provision for retirement benefits
181,631,000 JPY
154,210,000 JPY
Provisions
Liabilities
15,594,565,000 JPY
9,842,291,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
13,666,834,000 JPY
8,487,066,000 JPY
Share capital
200,000,000 JPY
100,000,000 JPY
Deposits for subscriptions of shares
5,681,000 JPY
JPY
Capital surplus
2,683,300,000 JPY
2,783,300,000 JPY
Legal capital surplus
50,000,000 JPY
25,000,000 JPY
Other capital surplus
2,633,300,000 JPY
2,758,300,000 JPY
Retained earnings
10,777,852,000 JPY
5,603,766,000 JPY
Other retained earnings
Retained earnings brought forward
10,777,852,000 JPY
5,603,766,000 JPY
Valuation and translation adjustments
-7,982,000 JPY
-6,995,000 JPY
Valuation difference on available-for-sale securities
-7,982,000 JPY
-6,995,000 JPY
Share acquisition rights
7,907,000 JPY
9,800,000 JPY
Net assets
50,000,000 JPY
5,681,000 JPY
2,683,300,000 JPY
10,777,852,000 JPY
-7,982,000 JPY
2,633,300,000 JPY
-7,982,000 JPY
200,000,000 JPY
7,907,000 JPY
13,666,759,000 JPY
10,777,852,000 JPY
13,666,834,000 JPY
JPY
100,000,000 JPY
5,603,766,000 JPY
2,758,300,000 JPY
-6,995,000 JPY
-6,995,000 JPY
9,800,000 JPY
8,489,871,000 JPY
25,000,000 JPY
5,603,766,000 JPY
2,783,300,000 JPY
8,487,066,000 JPY
-3,898,000 JPY
-3,898,000 JPY
4,468,903,000 JPY
25,000,000 JPY
4,468,903,000 JPY
2,758,300,000 JPY
7,356,305,000 JPY
JPY
8,000,000 JPY
100,000,000 JPY
2,783,300,000 JPY
7,352,203,000 JPY
Liabilities and net assets
29,261,325,000 JPY
18,332,162,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.