Concept As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,338,579,000 JPY
1,397,686,000 JPY
1,501,855,000 JPY
2,320,739,000 JPY
Notes receivable - trade
JPY
JPY
Securities
400,509,000 JPY
400,509,000 JPY
500,000,000 JPY
500,000,000 JPY
Accounts receivable - trade
712,518,000 JPY
595,735,000 JPY
Short-term loans receivable
95,800,000 JPY
95,800,000 JPY
Contract assets
60,698,000 JPY
75,215,000 JPY
Prepaid expenses
52,040,000 JPY
43,158,000 JPY
Raw materials and supplies
343,000 JPY
343,000 JPY
247,000 JPY
247,000 JPY
Allowance for doubtful accounts
-97,243,000 JPY
-200,433,000 JPY
-185,652,000 JPY
-96,745,000 JPY
Other
205,277,000 JPY
133,065,000 JPY
127,190,000 JPY
176,309,000 JPY
Current assets
3,620,683,000 JPY
2,050,775,000 JPY
2,259,480,000 JPY
3,571,502,000 JPY
Non-current assets
439,234,000 JPY
1,334,337,000 JPY
1,188,360,000 JPY
460,290,000 JPY
Property, plant and equipment
31,156,000 JPY
28,452,000 JPY
25,565,000 JPY
27,524,000 JPY
Buildings, net
11,626,000 JPY
10,800,000 JPY
Buildings
Leased assets, net
11,232,000 JPY
11,232,000 JPY
9,414,000 JPY
9,414,000 JPY
Other
1,980,000 JPY
1,980,000 JPY
JPY
JPY
Intangible assets
7,294,000 JPY
6,841,000 JPY
4,958,000 JPY
5,751,000 JPY
Software
6,538,000 JPY
4,655,000 JPY
Other
7,294,000 JPY
5,751,000 JPY
Other assets
Investment securities
128,161,000 JPY
128,161,000 JPY
98,720,000 JPY
98,720,000 JPY
Long-term loans receivable
254,082,000 JPY
169,505,000 JPY
Deferred tax assets
90,319,000 JPY
20,649,000 JPY
12,056,000 JPY
140,636,000 JPY
Allowance for doubtful accounts
-682,000 JPY
-254,082,000 JPY
-169,505,000 JPY
-682,000 JPY
Investments and other assets
400,782,000 JPY
1,299,043,000 JPY
1,157,836,000 JPY
427,014,000 JPY
Shares of subsidiaries and associates
977,415,000 JPY
866,395,000 JPY
Guarantee deposits
179,859,000 JPY
172,515,000 JPY
179,759,000 JPY
184,967,000 JPY
Other
3,124,000 JPY
301,000 JPY
905,000 JPY
3,371,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
27,994,000 JPY
24,178,000 JPY
Accumulated depreciation
-16,761,000 JPY
-14,764,000 JPY
Tools, furniture and fixtures
72,912,000 JPY
79,534,000 JPY
Accumulated depreciation
-58,021,000 JPY
-68,375,000 JPY
Accumulated impairment
-8,574,000 JPY
-3,849,000 JPY
Tools, furniture and fixtures, net
6,316,000 JPY
3,612,000 JPY
5,351,000 JPY
7,310,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
302,000 JPY
302,000 JPY
Investments and other assets
Deferred assets
Deferred assets
5,447,000 JPY
5,447,000 JPY
1,015,000 JPY
1,015,000 JPY
Bond issuance costs
5,447,000 JPY
5,447,000 JPY
1,015,000 JPY
1,015,000 JPY
Other assets
Assets
2,140,622,000 JPY
4,065,365,000 JPY
1,924,743,000 JPY
1,816,930,000 JPY
3,390,560,000 JPY
107,812,000 JPY
2,311,009,000 JPY
1,721,799,000 JPY
3,448,856,000 JPY
4,032,808,000 JPY
93,214,000 JPY
1,628,585,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Bonds payable
500,000,000 JPY
500,000,000 JPY
JPY
JPY
Long-term borrowings
837,000 JPY
2,265,000 JPY
Non-current liabilities
531,296,000 JPY
572,929,000 JPY
55,680,000 JPY
30,875,000 JPY
Lease liabilities
9,949,000 JPY
9,949,000 JPY
8,636,000 JPY
8,636,000 JPY
Asset retirement obligations
20,510,000 JPY
20,010,000 JPY
19,973,000 JPY
19,973,000 JPY
Current liabilities
1,258,306,000 JPY
702,828,000 JPY
1,227,701,000 JPY
1,835,654,000 JPY
Accounts payable - trade
144,440,000 JPY
158,310,000 JPY
Short-term borrowings
600,000,000 JPY
600,000,000 JPY
600,000,000 JPY
600,000,000 JPY
Accounts payable - other
153,330,000 JPY
31,709,000 JPY
37,009,000 JPY
152,522,000 JPY
Accrued expenses
15,962,000 JPY
27,469,000 JPY
Income taxes payable
47,499,000 JPY
26,221,000 JPY
Deposits received
6,440,000 JPY
4,635,000 JPY
Other
141,152,000 JPY
35,792,000 JPY
46,880,000 JPY
129,367,000 JPY
Current liabilities
Current portion of bonds payable
JPY
JPY
500,000,000 JPY
500,000,000 JPY
Current portion of long-term borrowings
1,428,000 JPY
1,428,000 JPY
Lease liabilities
2,508,000 JPY
1,803,000 JPY
Deposits received
Provision for bonuses
122,047,000 JPY
12,923,000 JPY
11,706,000 JPY
99,001,000 JPY
Provisions
Liabilities
1,789,603,000 JPY
1,275,757,000 JPY
1,283,381,000 JPY
1,866,529,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,273,759,000 JPY
2,103,093,000 JPY
2,147,076,000 JPY
2,148,083,000 JPY
Share capital
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Capital surplus
1,499,462,000 JPY
1,499,462,000 JPY
1,494,271,000 JPY
1,494,271,000 JPY
Legal capital surplus
500,000,000 JPY
500,000,000 JPY
Other capital surplus
999,462,000 JPY
994,271,000 JPY
Retained earnings
208,659,000 JPY
37,994,000 JPY
87,168,000 JPY
88,175,000 JPY
Legal retained earnings
400,000 JPY
400,000 JPY
Other retained earnings
Retained earnings brought forward
37,594,000 JPY
86,768,000 JPY
Treasury shares
-434,362,000 JPY
-434,362,000 JPY
-434,362,000 JPY
-434,362,000 JPY
Valuation and translation adjustments
2,003,000 JPY
11,708,000 JPY
18,399,000 JPY
18,195,000 JPY
Valuation difference on available-for-sale securities
11,708,000 JPY
11,708,000 JPY
18,399,000 JPY
18,399,000 JPY
Net assets
500,000,000 JPY
1,499,462,000 JPY
-434,362,000 JPY
37,994,000 JPY
11,708,000 JPY
999,462,000 JPY
-434,362,000 JPY
2,275,762,000 JPY
11,708,000 JPY
1,000,000,000 JPY
11,708,000 JPY
2,003,000 JPY
2,273,759,000 JPY
400,000 JPY
1,000,000,000 JPY
1,499,462,000 JPY
-9,704,000 JPY
2,114,802,000 JPY
208,659,000 JPY
37,594,000 JPY
2,103,093,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
86,768,000 JPY
-434,362,000 JPY
994,271,000 JPY
2,148,083,000 JPY
18,399,000 JPY
18,399,000 JPY
2,165,475,000 JPY
18,399,000 JPY
2,166,279,000 JPY
1,494,271,000 JPY
500,000,000 JPY
87,168,000 JPY
-434,362,000 JPY
18,195,000 JPY
1,494,271,000 JPY
400,000 JPY
2,147,076,000 JPY
88,175,000 JPY
-203,000 JPY
10,884,000 JPY
2,227,057,000 JPY
10,884,000 JPY
1,489,079,000 JPY
400,000 JPY
10,884,000 JPY
95,078,000 JPY
500,000,000 JPY
2,829,000 JPY
95,478,000 JPY
989,079,000 JPY
-434,335,000 JPY
2,240,771,000 JPY
2,161,106,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
13,713,000 JPY
-434,335,000 JPY
1,489,079,000 JPY
172,313,000 JPY
2,150,222,000 JPY
Liabilities and net assets
4,065,365,000 JPY
3,390,560,000 JPY
3,448,856,000 JPY
4,032,808,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.