Semi-Annual Consolidated Statement Of Cash Flows
Concept |
2023-07-01 to 2024-06-30 |
As at 2024-06-30 |
2023-07-01 to 2024-06-30 |
As at 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
As at 2022-06-30 |
---|---|---|---|---|---|---|---|
Semi-annual consolidated statement of cash flows | |||||||
Statement of cash flows | |||||||
Cash flows from operating activities | |||||||
Profit (loss) before income taxes |
125,535,000
JPY
|
— |
55,137,000
JPY
|
— |
132,345,000
JPY
|
156,859,000
JPY
|
— |
Depreciation |
15,275,000
JPY
|
— | — | — | — |
19,546,000
JPY
|
— |
Amortization of goodwill |
JPY
|
— | — | — | — |
68,000
JPY
|
— |
Increase (decrease) in allowance for doubtful accounts |
1,298,000
JPY
|
— | — | — | — |
857,000
JPY
|
— |
Interest and dividend income |
-1,108,000
JPY
|
— | — | — | — |
-576,000
JPY
|
— |
Interest expenses |
2,026,000
JPY
|
— | — | — | — |
4,087,000
JPY
|
— |
Decrease (increase) in trade receivables |
-94,644,000
JPY
|
— | — | — | — |
3,367,000
JPY
|
— |
Increase (decrease) in trade payables |
31,402,000
JPY
|
— | — | — | — |
11,671,000
JPY
|
— |
Other, net |
9,856,000
JPY
|
— | — | — | — |
14,291,000
JPY
|
— |
Subtotal |
158,688,000
JPY
|
— | — | — | — |
178,617,000
JPY
|
— |
Interest and dividends received |
1,108,000
JPY
|
— | — | — | — |
576,000
JPY
|
— |
Interest paid |
-2,026,000
JPY
|
— | — | — | — |
-4,087,000
JPY
|
— |
Income taxes paid |
-52,807,000
JPY
|
— | — | — | — |
-53,130,000
JPY
|
— |
Net cash provided by (used in) operating activities |
115,215,000
JPY
|
— | — | — | — |
144,616,000
JPY
|
— |
Cash flows from investing activities | |||||||
Purchase of property, plant and equipment |
-7,410,000
JPY
|
— | — | — | — |
-1,922,000
JPY
|
— |
Purchase of investment securities |
-5,000,000
JPY
|
— | — | — | — |
JPY
|
— |
Proceeds from sale of investment securities |
800,000
JPY
|
— | — | — | — |
JPY
|
— |
Other, net |
-670,000
JPY
|
— | — | — | — |
-551,000
JPY
|
— |
Net cash provided by (used in) investing activities |
-79,732,000
JPY
|
— | — | — | — |
-1,245,000
JPY
|
— |
Cash flows from financing activities | |||||||
Repayments of long-term borrowings |
-105,508,000
JPY
|
— | — | — | — |
-13,708,000
JPY
|
— |
Dividends paid |
-19,175,000
JPY
|
— | — | — | — |
-13,428,000
JPY
|
— |
Net cash provided by (used in) financing activities |
-128,749,000
JPY
|
— | — | — | — |
-32,206,000
JPY
|
— |
Proceeds from sale of shares of subsidiaries not resulting in change in scope of consolidation |
JPY
|
— | — | — | — |
750,000
JPY
|
— |
Net increase (decrease) in cash and cash equivalents |
-93,266,000
JPY
|
— | — | — | — |
111,164,000
JPY
|
— |
Cash and cash equivalents | — |
463,063,000
JPY
|
— |
556,330,000
JPY
|
— | — |
445,165,000
JPY
|