Concept As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
Balance sheet
Balance sheet
Assets
Current assets
5,339,000,000 JPY
4,183,000,000 JPY
3,915,000,000 JPY
5,559,000,000 JPY
Cash and deposits
2,120,000,000 JPY
1,479,000,000 JPY
1,442,000,000 JPY
2,382,000,000 JPY
Accounts receivable - trade
1,772,000,000 JPY
1,755,000,000 JPY
1,543,000,000 JPY
1,585,000,000 JPY
Supplies
0 JPY
0 JPY
0 JPY
0 JPY
Other
87,000,000 JPY
79,000,000 JPY
84,000,000 JPY
87,000,000 JPY
Merchandise
665,000,000 JPY
664,000,000 JPY
632,000,000 JPY
635,000,000 JPY
Allowance for doubtful accounts
-5,000,000 JPY
-5,000,000 JPY
-6,000,000 JPY
-6,000,000 JPY
Non-current assets
Property, plant and equipment
7,200,000,000 JPY
7,199,000,000 JPY
6,563,000,000 JPY
6,565,000,000 JPY
Buildings
Buildings, net
35,000,000 JPY
35,000,000 JPY
6,000,000 JPY
6,000,000 JPY
Construction in progress
0 JPY
JPY
3,000,000 JPY
3,000,000 JPY
Accumulated depreciation
-6,849,000,000 JPY
-5,333,000,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
10,000,000 JPY
10,000,000 JPY
8,000,000 JPY
9,000,000 JPY
Intangible assets
Software
67,000,000 JPY
68,000,000 JPY
55,000,000 JPY
57,000,000 JPY
Goodwill
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Intangible assets
88,000,000 JPY
96,000,000 JPY
86,000,000 JPY
79,000,000 JPY
Other intangible assets
Investments and other assets
Investment securities
11,000,000 JPY
1,000,000 JPY
40,000,000 JPY
51,000,000 JPY
Shares of subsidiaries and associates
196,000,000 JPY
196,000,000 JPY
Investments and other assets
447,000,000 JPY
614,000,000 JPY
725,000,000 JPY
559,000,000 JPY
Deferred tax assets
372,000,000 JPY
353,000,000 JPY
453,000,000 JPY
472,000,000 JPY
Other
18,000,000 JPY
18,000,000 JPY
1,000,000 JPY
1,000,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
Distressed receivables
1,000,000 JPY
1,000,000 JPY
0 JPY
0 JPY
Non-current assets
7,736,000,000 JPY
7,910,000,000 JPY
7,375,000,000 JPY
7,203,000,000 JPY
Other assets
Current assets
Contract assets
208,000,000 JPY
208,000,000 JPY
217,000,000 JPY
217,000,000 JPY
Work in process
0 JPY
0 JPY
JPY
0 JPY
Other assets
Deferred assets
0 JPY
JPY
0 JPY
0 JPY
Organization expenses
0 JPY
JPY
0 JPY
0 JPY
Deferred assets
Assets
13,076,000,000 JPY
12,094,000,000 JPY
2,775,000,000 JPY
430,000,000 JPY
489,000,000 JPY
10,300,000,000 JPY
9,375,000,000 JPY
5,000,000 JPY
10,295,000,000 JPY
11,290,000,000 JPY
3,116,000,000 JPY
9,647,000,000 JPY
9,648,000,000 JPY
8,625,000,000 JPY
366,000,000 JPY
1,000,000 JPY
655,000,000 JPY
12,764,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
140,000,000 JPY
850,000,000 JPY
400,000,000 JPY
300,000,000 JPY
Accounts payable - trade
623,000,000 JPY
667,000,000 JPY
642,000,000 JPY
633,000,000 JPY
Current portion of long-term borrowings
1,203,000,000 JPY
1,192,000,000 JPY
1,085,000,000 JPY
1,096,000,000 JPY
Income taxes payable
358,000,000 JPY
286,000,000 JPY
363,000,000 JPY
515,000,000 JPY
Other
356,000,000 JPY
337,000,000 JPY
383,000,000 JPY
409,000,000 JPY
Contract liabilities
1,317,000,000 JPY
1,317,000,000 JPY
1,638,000,000 JPY
1,638,000,000 JPY
Current liabilities
4,086,000,000 JPY
4,734,000,000 JPY
4,601,000,000 JPY
4,685,000,000 JPY
Provisions
Provision for bonuses
88,000,000 JPY
83,000,000 JPY
82,000,000 JPY
86,000,000 JPY
Non-current liabilities
Non-current liabilities
3,153,000,000 JPY
2,747,000,000 JPY
2,904,000,000 JPY
3,320,000,000 JPY
Bonds payable
50,000,000 JPY
50,000,000 JPY
Long-term borrowings
3,049,000,000 JPY
2,694,000,000 JPY
2,860,000,000 JPY
3,226,000,000 JPY
Provision for retirement benefits
53,000,000 JPY
44,000,000 JPY
Provisions
Liabilities
7,240,000,000 JPY
7,482,000,000 JPY
7,506,000,000 JPY
8,005,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,786,000,000 JPY
4,611,000,000 JPY
3,764,000,000 JPY
4,694,000,000 JPY
Share capital
494,000,000 JPY
494,000,000 JPY
494,000,000 JPY
494,000,000 JPY
Capital surplus
423,000,000 JPY
415,000,000 JPY
417,000,000 JPY
426,000,000 JPY
Legal capital surplus
400,000,000 JPY
400,000,000 JPY
Other capital surplus
14,000,000 JPY
17,000,000 JPY
Retained earnings
5,225,000,000 JPY
4,059,000,000 JPY
3,041,000,000 JPY
3,963,000,000 JPY
Other retained earnings
Retained earnings brought forward
4,059,000,000 JPY
3,041,000,000 JPY
Treasury shares
-356,000,000 JPY
-356,000,000 JPY
-188,000,000 JPY
-188,000,000 JPY
Valuation and translation adjustments
3,000,000 JPY
0 JPY
0 JPY
1,000,000 JPY
Valuation difference on available-for-sale securities
0 JPY
0 JPY
0 JPY
0 JPY
Share award rights
JPY
JPY
19,000,000 JPY
19,000,000 JPY
Net assets
400,000,000 JPY
415,000,000 JPY
-356,000,000 JPY
4,059,000,000 JPY
0 JPY
-356,000,000 JPY
5,836,000,000 JPY
494,000,000 JPY
0 JPY
5,786,000,000 JPY
423,000,000 JPY
3,000,000 JPY
4,611,000,000 JPY
JPY
JPY
0 JPY
3,000,000 JPY
14,000,000 JPY
46,000,000 JPY
494,000,000 JPY
5,225,000,000 JPY
4,059,000,000 JPY
4,611,000,000 JPY
494,000,000 JPY
494,000,000 JPY
3,041,000,000 JPY
42,000,000 JPY
4,694,000,000 JPY
3,784,000,000 JPY
0 JPY
426,000,000 JPY
400,000,000 JPY
417,000,000 JPY
3,764,000,000 JPY
3,963,000,000 JPY
1,000,000 JPY
19,000,000 JPY
0 JPY
19,000,000 JPY
-188,000,000 JPY
17,000,000 JPY
0 JPY
4,758,000,000 JPY
3,041,000,000 JPY
-188,000,000 JPY
1,000,000 JPY
3,279,000,000 JPY
11,000,000 JPY
494,000,000 JPY
494,000,000 JPY
1,000,000 JPY
-200,000,000 JPY
411,000,000 JPY
2,411,000,000 JPY
2,572,000,000 JPY
0 JPY
3,277,000,000 JPY
0 JPY
411,000,000 JPY
0 JPY
JPY
1,706,000,000 JPY
400,000,000 JPY
JPY
1,000,000 JPY
JPY
1,706,000,000 JPY
-200,000,000 JPY
2,411,000,000 JPY
Liabilities and net assets
13,076,000,000 JPY
12,094,000,000 JPY
11,290,000,000 JPY
12,764,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.