Concept As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,553,344,000 JPY
424,457,000 JPY
297,033,000 JPY
2,578,351,000 JPY
Merchandise and finished goods
134,228,000 JPY
141,790,000 JPY
Work in process
89,700,000 JPY
98,335,000 JPY
Raw materials and supplies
128,702,000 JPY
134,174,000 JPY
Other
175,202,000 JPY
3,468,000 JPY
3,085,000 JPY
224,775,000 JPY
Allowance for doubtful accounts
-1,118,000 JPY
-2,263,000 JPY
Current assets
5,344,329,000 JPY
1,701,810,000 JPY
1,662,996,000 JPY
5,401,746,000 JPY
Non-current assets
Property, plant and equipment
14,305,116,000 JPY
6,629,074,000 JPY
6,521,189,000 JPY
13,772,812,000 JPY
Property, plant and equipment
Buildings
3,885,495,000 JPY
3,779,587,000 JPY
Accumulated depreciation
-2,688,213,000 JPY
-2,608,060,000 JPY
Buildings, net
1,197,282,000 JPY
1,171,527,000 JPY
Structures
712,690,000 JPY
753,640,000 JPY
Accumulated depreciation
-629,176,000 JPY
-654,520,000 JPY
Structures, net
83,514,000 JPY
99,120,000 JPY
Machinery and equipment
2,142,928,000 JPY
2,106,537,000 JPY
Accumulated depreciation
-1,705,810,000 JPY
-1,804,983,000 JPY
Machinery and equipment, net
437,117,000 JPY
301,554,000 JPY
Vessels
80,674,000 JPY
87,274,000 JPY
Accumulated depreciation
-76,778,000 JPY
-82,046,000 JPY
Vessels, net
3,895,000 JPY
5,227,000 JPY
Vehicles
1,005,875,000 JPY
1,016,570,000 JPY
Accumulated depreciation
-937,356,000 JPY
-930,852,000 JPY
Vehicles, net
68,518,000 JPY
85,718,000 JPY
Tools, furniture and fixtures
245,716,000 JPY
247,375,000 JPY
Accumulated depreciation
-211,122,000 JPY
-199,995,000 JPY
Tools, furniture and fixtures, net
34,594,000 JPY
47,380,000 JPY
Land
9,087,100,000 JPY
4,804,151,000 JPY
4,804,151,000 JPY
9,003,158,000 JPY
Construction in progress
4,173,000 JPY
JPY
6,510,000 JPY
15,035,000 JPY
Other
546,055,000 JPY
548,424,000 JPY
Accumulated depreciation
-480,439,000 JPY
-474,322,000 JPY
Other, net
65,616,000 JPY
74,102,000 JPY
Intangible assets
63,182,000 JPY
34,264,000 JPY
35,788,000 JPY
68,568,000 JPY
Intangible assets
Software
34,264,000 JPY
35,788,000 JPY
Other
63,182,000 JPY
68,568,000 JPY
Investments and other assets
3,333,144,000 JPY
3,386,471,000 JPY
3,275,009,000 JPY
3,135,287,000 JPY
Investments and other assets
Investment securities
2,596,662,000 JPY
2,043,168,000 JPY
1,890,464,000 JPY
2,404,122,000 JPY
Shares of subsidiaries and associates
805,994,000 JPY
803,594,000 JPY
Investments in capital
720,000 JPY
720,000 JPY
Long-term loans receivable
111,744,000 JPY
114,306,000 JPY
Long-term loans receivable from subsidiaries and associates
2,499,600,000 JPY
2,454,600,000 JPY
Deferred tax assets
81,736,000 JPY
JPY
49,154,000 JPY
93,970,000 JPY
Other
546,900,000 JPY
441,914,000 JPY
434,818,000 JPY
526,018,000 JPY
Allowance for doubtful accounts
-3,899,000 JPY
-2,416,926,000 JPY
-2,370,341,000 JPY
-3,131,000 JPY
Non-current assets
17,701,444,000 JPY
10,049,810,000 JPY
9,831,987,000 JPY
16,976,669,000 JPY
Assets
23,045,773,000 JPY
11,751,620,000 JPY
826,829,000 JPY
22,218,944,000 JPY
6,865,769,000 JPY
2,468,834,000 JPY
1,045,657,000 JPY
11,838,683,000 JPY
21,173,286,000 JPY
11,494,984,000 JPY
745,612,000 JPY
20,474,093,000 JPY
21,632,803,000 JPY
1,158,709,000 JPY
6,448,346,000 JPY
11,530,165,000 JPY
2,495,582,000 JPY
22,378,415,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
975,869,000 JPY
1,035,078,000 JPY
Short-term borrowings
79,000,000 JPY
76,000,000 JPY
Income taxes payable
110,403,000 JPY
24,723,000 JPY
109,810,000 JPY
207,549,000 JPY
Other
715,079,000 JPY
867,619,000 JPY
Current liabilities
3,587,114,000 JPY
1,737,618,000 JPY
1,886,256,000 JPY
4,143,212,000 JPY
Non-current liabilities
Bonds payable
960,000,000 JPY
700,000,000 JPY
Long-term borrowings
3,527,588,000 JPY
1,164,505,000 JPY
1,078,951,000 JPY
3,238,301,000 JPY
Asset retirement obligations
199,000,000 JPY
199,000,000 JPY
Other
11,404,000 JPY
10,266,000 JPY
10,266,000 JPY
11,641,000 JPY
Non-current liabilities
7,263,716,000 JPY
2,107,946,000 JPY
2,009,806,000 JPY
6,561,405,000 JPY
Liabilities
10,850,830,000 JPY
3,845,565,000 JPY
3,896,063,000 JPY
10,704,617,000 JPY
Net assets
Shareholders' equity
Share capital
1,850,500,000 JPY
1,850,500,000 JPY
1,850,500,000 JPY
1,850,500,000 JPY
Capital surplus
1,452,432,000 JPY
1,367,507,000 JPY
1,367,507,000 JPY
1,452,432,000 JPY
Retained earnings
7,279,598,000 JPY
4,253,655,000 JPY
4,078,243,000 JPY
6,967,139,000 JPY
Treasury shares
-40,580,000 JPY
-31,577,000 JPY
-31,499,000 JPY
-40,503,000 JPY
Shareholders' equity
10,541,950,000 JPY
7,440,085,000 JPY
7,264,750,000 JPY
10,229,569,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
507,751,000 JPY
465,969,000 JPY
334,170,000 JPY
340,145,000 JPY
Valuation and translation adjustments
511,117,000 JPY
465,969,000 JPY
334,170,000 JPY
340,623,000 JPY
Net assets
1,367,468,000 JPY
1,367,507,000 JPY
-31,577,000 JPY
4,253,655,000 JPY
465,969,000 JPY
-40,580,000 JPY
12,194,943,000 JPY
1,850,500,000 JPY
507,751,000 JPY
10,541,950,000 JPY
1,452,432,000 JPY
7,906,055,000 JPY
1,900,000,000 JPY
465,969,000 JPY
511,117,000 JPY
3,365,000 JPY
160,000,000 JPY
38,000 JPY
61,855,000 JPY
1,141,874,000 JPY
284,406,000 JPY
1,850,500,000 JPY
7,279,598,000 JPY
1,847,392,000 JPY
7,440,085,000 JPY
1,850,500,000 JPY
1,850,500,000 JPY
1,771,980,000 JPY
1,103,605,000 JPY
10,229,569,000 JPY
7,598,921,000 JPY
340,145,000 JPY
1,452,432,000 JPY
1,367,468,000 JPY
1,367,507,000 JPY
7,264,750,000 JPY
6,967,139,000 JPY
340,623,000 JPY
1,800,000,000 JPY
334,170,000 JPY
61,855,000 JPY
477,000 JPY
160,000,000 JPY
-40,503,000 JPY
38,000 JPY
334,170,000 JPY
11,673,798,000 JPY
4,078,243,000 JPY
-31,499,000 JPY
284,406,000 JPY
11,004,419,000 JPY
38,000 JPY
1,850,500,000 JPY
1,850,500,000 JPY
268,775,000 JPY
-40,503,000 JPY
1,367,507,000 JPY
6,874,011,000 JPY
6,408,529,000 JPY
255,695,000 JPY
9,670,959,000 JPY
250,676,000 JPY
1,452,432,000 JPY
284,406,000 JPY
1,740,000,000 JPY
255,695,000 JPY
1,441,241,000 JPY
1,367,468,000 JPY
1,064,685,000 JPY
3,687,504,000 JPY
-31,499,000 JPY
61,855,000 JPY
18,098,000 JPY
160,000,000 JPY
7,129,707,000 JPY
Liabilities and net assets
23,045,773,000 JPY
11,751,620,000 JPY
11,494,984,000 JPY
22,378,415,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.