Concept As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2019-06-30
As at
2019-06-30
As at
2019-06-30
As at
2019-06-30
As at
2019-06-30
As at
2019-06-30
As at
2019-06-30
As at
2019-06-30
As at
2019-06-30
As at
2019-06-30
As at
2019-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
As at
2018-06-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,613,850,000 JPY
2,249,298,000 JPY
Accounts receivable - trade
1,848,662,000 JPY
1,653,694,000 JPY
Prepaid expenses
400,793,000 JPY
377,955,000 JPY
Supplies
5,141,000 JPY
3,363,000 JPY
Current assets
8,649,420,000 JPY
4,328,068,000 JPY
Other
38,234,000 JPY
43,756,000 JPY
Non-current assets
15,330,758,000 JPY
14,477,068,000 JPY
Property, plant and equipment
6,979,670,000 JPY
6,815,690,000 JPY
Buildings, net
4,905,037,000 JPY
5,141,660,000 JPY
Land
1,104,196,000 JPY
1,104,196,000 JPY
Buildings
7,345,090,000 JPY
7,345,090,000 JPY
Accumulated depreciation
-2,440,053,000 JPY
-2,203,429,000 JPY
Leased assets, net
282,331,000 JPY
251,998,000 JPY
Construction in progress
351,491,000 JPY
5,905,000 JPY
Structures
354,227,000 JPY
354,227,000 JPY
Accumulated depreciation
-174,164,000 JPY
-155,710,000 JPY
Structures, net
180,062,000 JPY
198,516,000 JPY
Machinery and equipment
11,336,000 JPY
11,336,000 JPY
Accumulated depreciation
-7,999,000 JPY
-7,552,000 JPY
Machinery and equipment, net
3,336,000 JPY
3,783,000 JPY
Intangible assets
101,374,000 JPY
111,570,000 JPY
Software
88,795,000 JPY
99,743,000 JPY
Other
12,578,000 JPY
11,676,000 JPY
Leased assets
JPY
150,000 JPY
Other assets
Long-term prepaid expenses
151,898,000 JPY
59,240,000 JPY
Deferred tax assets
257,382,000 JPY
218,943,000 JPY
Investments and other assets
8,249,712,000 JPY
7,549,807,000 JPY
Investments in capital
10,000 JPY
10,000 JPY
Guarantee deposits
3,815,073,000 JPY
3,406,578,000 JPY
Other
325,690,000 JPY
410,684,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
508,336,000 JPY
499,984,000 JPY
Accumulated depreciation
-226,005,000 JPY
-247,986,000 JPY
Tools, furniture and fixtures
426,058,000 JPY
335,548,000 JPY
Accumulated depreciation
-279,847,000 JPY
-236,419,000 JPY
Tools, furniture and fixtures, net
146,210,000 JPY
99,128,000 JPY
Vehicles
11,811,000 JPY
11,811,000 JPY
Accumulated depreciation
-4,807,000 JPY
-1,311,000 JPY
Vehicles, net
7,003,000 JPY
10,500,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
23,980,178,000 JPY
18,805,136,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
764,800,000 JPY
573,600,000 JPY
Accounts payable - trade
200,494,000 JPY
167,728,000 JPY
Deposits received
120,999,000 JPY
114,239,000 JPY
Advances received
70,722,000 JPY
58,456,000 JPY
Accounts payable - other
1,131,121,000 JPY
1,157,084,000 JPY
Lease liabilities
103,459,000 JPY
87,635,000 JPY
Current portion of long-term borrowings
773,221,000 JPY
816,769,000 JPY
Accrued expenses
32,038,000 JPY
27,329,000 JPY
Unearned revenue
1,476,038,000 JPY
1,286,924,000 JPY
Income taxes payable
401,681,000 JPY
538,165,000 JPY
Deposits received
Other
422,000 JPY
326,000 JPY
Current liabilities
5,195,895,000 JPY
4,986,191,000 JPY
Accrued consumption taxes
34,600,000 JPY
75,890,000 JPY
Provisions
Provision for bonuses
86,294,000 JPY
82,041,000 JPY
Non-current liabilities
Long-term borrowings
4,553,622,000 JPY
5,282,351,000 JPY
Non-current liabilities
8,961,841,000 JPY
9,234,178,000 JPY
Other
185,954,000 JPY
195,349,000 JPY
Lease liabilities
203,097,000 JPY
184,685,000 JPY
Asset retirement obligations
178,750,000 JPY
176,212,000 JPY
Provision for retirement benefits
389,634,000 JPY
301,862,000 JPY
Provisions
Liabilities
14,157,737,000 JPY
14,220,369,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
9,798,935,000 JPY
4,582,543,000 JPY
Share capital
2,759,250,000 JPY
684,420,000 JPY
Capital surplus
2,748,250,000 JPY
673,420,000 JPY
Legal capital surplus
2,748,250,000 JPY
673,420,000 JPY
Retained earnings
4,374,339,000 JPY
3,307,448,000 JPY
Other retained earnings
Retained earnings brought forward
4,374,339,000 JPY
3,307,448,000 JPY
Treasury shares
-82,904,000 JPY
-82,745,000 JPY
Valuation and translation adjustments
-12,559,000 JPY
-18,779,000 JPY
Deferred gains or losses on hedges
-12,559,000 JPY
-18,779,000 JPY
Share acquisition rights
36,065,000 JPY
21,004,000 JPY
Net assets
2,759,250,000 JPY
4,374,339,000 JPY
-12,559,000 JPY
-12,559,000 JPY
36,065,000 JPY
2,748,250,000 JPY
2,748,250,000 JPY
9,798,935,000 JPY
9,822,441,000 JPY
4,374,339,000 JPY
-82,904,000 JPY
3,307,448,000 JPY
-18,779,000 JPY
-18,779,000 JPY
21,004,000 JPY
673,420,000 JPY
673,420,000 JPY
4,582,543,000 JPY
3,307,448,000 JPY
-82,745,000 JPY
4,584,767,000 JPY
684,420,000 JPY
2,368,301,000 JPY
-411,000 JPY
684,420,000 JPY
2,368,301,000 JPY
-10,781,000 JPY
3,725,686,000 JPY
-10,781,000 JPY
10,737,000 JPY
673,420,000 JPY
673,420,000 JPY
3,725,730,000 JPY
Liabilities and net assets
23,980,178,000 JPY
18,805,136,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.