Concept As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
2,406,743,000 JPY
2,370,101,000 JPY
Accumulated depreciation
-901,371,000 JPY
-842,271,000 JPY
Buildings and structures, net
1,505,372,000 JPY
1,527,829,000 JPY
Buildings, net
775,013,000 JPY
764,374,000 JPY
Own-used assets
Machinery, equipment and vehicles
199,028,000 JPY
210,418,000 JPY
Accumulated depreciation
-165,260,000 JPY
-173,255,000 JPY
Machinery, equipment and vehicles, net
33,767,000 JPY
37,162,000 JPY
Land
2,308,208,000 JPY
1,374,497,000 JPY
1,369,117,000 JPY
2,302,828,000 JPY
Leased assets
29,426,000 JPY
20,848,000 JPY
Accumulated depreciation
-7,900,000 JPY
-1,985,000 JPY
Leased assets, net
21,526,000 JPY
18,863,000 JPY
Construction in progress
177,168,000 JPY
177,168,000 JPY
5,800,000 JPY
5,800,000 JPY
Property, plant and equipment
4,152,155,000 JPY
2,328,459,000 JPY
2,141,873,000 JPY
4,012,210,000 JPY
Intangible assets
Goodwill
JPY
214,889,000 JPY
Other
42,424,000 JPY
54,234,000 JPY
Other intangible assets
Intangible assets
42,424,000 JPY
31,658,000 JPY
44,091,000 JPY
269,124,000 JPY
Software
31,658,000 JPY
44,091,000 JPY
Investments and other assets
Investment securities
119,423,000 JPY
68,102,000 JPY
JPY
69,844,000 JPY
Deferred tax assets
17,360,000 JPY
13,825,000 JPY
15,411,000 JPY
93,164,000 JPY
Other
58,832,000 JPY
18,968,000 JPY
13,331,000 JPY
195,122,000 JPY
Retirement benefit asset
619,345,000 JPY
513,980,000 JPY
Investments and other assets
814,960,000 JPY
3,486,395,000 JPY
3,799,593,000 JPY
872,111,000 JPY
Non-current assets
5,009,541,000 JPY
5,846,513,000 JPY
5,985,558,000 JPY
5,153,446,000 JPY
Current assets
Cash and deposits
1,723,536,000 JPY
577,529,000 JPY
849,740,000 JPY
1,630,459,000 JPY
Accounts receivable - trade
259,759,000 JPY
322,017,000 JPY
Contract assets
1,870,995,000 JPY
1,397,013,000 JPY
Other
108,335,000 JPY
4,215,000 JPY
10,931,000 JPY
108,771,000 JPY
Current assets
4,274,853,000 JPY
951,651,000 JPY
1,565,673,000 JPY
3,868,533,000 JPY
Assets
9,284,394,000 JPY
6,798,165,000 JPY
7,551,231,000 JPY
9,021,979,000 JPY
Liabilities
Current liabilities
Deposits received
2,197,000 JPY
1,757,000 JPY
Accounts payable - other
282,779,000 JPY
102,081,000 JPY
96,721,000 JPY
240,581,000 JPY
Income taxes payable
340,536,000 JPY
63,805,000 JPY
145,424,000 JPY
223,757,000 JPY
Current portion of long-term borrowings
JPY
JPY
650,000,000 JPY
650,000,000 JPY
Lease liabilities
4,963,000 JPY
3,276,000 JPY
Provisions
Provision for bonuses
3,309,000 JPY
4,360,000 JPY
Other
187,607,000 JPY
4,308,000 JPY
1,121,000 JPY
198,628,000 JPY
Current liabilities
1,465,510,000 JPY
593,758,000 JPY
1,526,682,000 JPY
1,856,742,000 JPY
Non-current liabilities
Long-term borrowings
142,050,000 JPY
142,050,000 JPY
JPY
JPY
Deferred tax liabilities
36,211,000 JPY
38,643,000 JPY
Retirement benefit liability
59,775,000 JPY
92,296,000 JPY
Lease liabilities
19,030,000 JPY
17,473,000 JPY
Non-current liabilities
289,495,000 JPY
142,050,000 JPY
JPY
302,529,000 JPY
Other
32,427,000 JPY
154,116,000 JPY
Liabilities
1,755,005,000 JPY
735,808,000 JPY
1,526,682,000 JPY
2,159,271,000 JPY
Liabilities and net assets
Shareholders' equity
7,388,284,000 JPY
6,028,570,000 JPY
6,024,549,000 JPY
6,812,399,000 JPY
Share capital
400,000,000 JPY
400,000,000 JPY
400,000,000 JPY
400,000,000 JPY
Capital surplus
1,046,116,000 JPY
3,040,610,000 JPY
2,919,675,000 JPY
925,181,000 JPY
Retained earnings
6,181,322,000 JPY
2,827,115,000 JPY
2,884,970,000 JPY
5,667,314,000 JPY
Treasury shares
-239,154,000 JPY
-239,154,000 JPY
-180,096,000 JPY
-180,096,000 JPY
Valuation and translation adjustments
141,103,000 JPY
33,786,000 JPY
JPY
50,308,000 JPY
Valuation difference on available-for-sale securities
42,610,000 JPY
33,786,000 JPY
JPY
16,994,000 JPY
Net assets
3,040,610,000 JPY
-239,154,000 JPY
2,827,115,000 JPY
33,786,000 JPY
3,040,610,000 JPY
-239,154,000 JPY
7,529,388,000 JPY
33,786,000 JPY
400,000,000 JPY
42,610,000 JPY
141,103,000 JPY
7,388,284,000 JPY
76,981,000 JPY
400,000,000 JPY
1,046,116,000 JPY
6,062,357,000 JPY
6,181,322,000 JPY
2,750,133,000 JPY
98,493,000 JPY
6,028,570,000 JPY
400,000,000 JPY
400,000,000 JPY
2,823,649,000 JPY
-180,096,000 JPY
2,919,675,000 JPY
6,812,399,000 JPY
JPY
JPY
6,024,549,000 JPY
16,994,000 JPY
6,862,708,000 JPY
925,181,000 JPY
2,884,970,000 JPY
-180,096,000 JPY
50,308,000 JPY
2,919,675,000 JPY
61,320,000 JPY
6,024,549,000 JPY
5,667,314,000 JPY
33,314,000 JPY
JPY
6,078,595,000 JPY
11,497,000 JPY
901,207,000 JPY
48,260,000 JPY
JPY
2,200,072,000 JPY
-50,351,000 JPY
2,248,333,000 JPY
2,895,700,000 JPY
6,039,741,000 JPY
-211,673,000 JPY
5,332,360,000 JPY
400,000,000 JPY
400,000,000 JPY
-38,854,000 JPY
-211,673,000 JPY
2,895,700,000 JPY
5,332,360,000 JPY
4,989,062,000 JPY
Liabilities and net assets
9,284,394,000 JPY
6,798,165,000 JPY
7,551,231,000 JPY
9,021,979,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
98,493,000 JPY
33,314,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.