Concept As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,915,220,000 JPY
1,593,862,000 JPY
2,094,947,000 JPY
2,446,357,000 JPY
Notes receivable - trade
1,699,000 JPY
830,000 JPY
Accounts receivable - other
27,153,000 JPY
37,986,000 JPY
Accounts receivable - trade
608,209,000 JPY
776,141,000 JPY
Merchandise and finished goods
742,802,000 JPY
725,774,000 JPY
1,220,014,000 JPY
1,186,334,000 JPY
Work in process
39,472,000 JPY
1,902,000 JPY
28,109,000 JPY
71,368,000 JPY
Prepaid expenses
53,356,000 JPY
80,823,000 JPY
Raw materials and supplies
912,643,000 JPY
708,697,000 JPY
590,577,000 JPY
886,450,000 JPY
Advance payments to suppliers
46,410,000 JPY
83,619,000 JPY
Other
133,494,000 JPY
100,010,000 JPY
986,000 JPY
198,952,000 JPY
Allowance for doubtful accounts
-801,000 JPY
-590,000 JPY
-809,000 JPY
-1,444,000 JPY
Current assets
4,609,933,000 JPY
4,081,047,000 JPY
5,187,640,000 JPY
5,871,625,000 JPY
Non-current assets
Property, plant and equipment
1,580,996,000 JPY
1,354,916,000 JPY
3,094,538,000 JPY
3,374,351,000 JPY
Land
229,938,000 JPY
189,797,000 JPY
189,797,000 JPY
229,938,000 JPY
Buildings, net
857,226,000 JPY
2,028,893,000 JPY
Leased assets, net
2,944,000 JPY
2,944,000 JPY
4,048,000 JPY
4,048,000 JPY
Construction in progress
JPY
JPY
5,500,000 JPY
37,131,000 JPY
Property, plant and equipment
Buildings and structures
1,950,344,000 JPY
3,092,934,000 JPY
Accumulated depreciation
-1,018,118,000 JPY
-982,138,000 JPY
Buildings and structures, net
932,226,000 JPY
2,110,796,000 JPY
Own-used assets
Machinery, equipment and vehicles
1,137,173,000 JPY
1,476,867,000 JPY
Accumulated depreciation
-817,022,000 JPY
-691,682,000 JPY
Machinery, equipment and vehicles, net
320,150,000 JPY
785,185,000 JPY
Leased assets
17,329,000 JPY
17,329,000 JPY
Accumulated depreciation
-14,385,000 JPY
-13,281,000 JPY
Other
1,969,000 JPY
8,735,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Other
72,000 JPY
72,000 JPY
Other intangible assets
Intangible assets
138,494,000 JPY
132,710,000 JPY
337,689,000 JPY
344,921,000 JPY
Software
138,494,000 JPY
132,637,000 JPY
337,616,000 JPY
344,921,000 JPY
Investments and other assets
Investment securities
55,172,000 JPY
34,017,000 JPY
34,017,000 JPY
81,185,000 JPY
Investments in capital
11,000 JPY
11,000 JPY
Deferred tax assets
JPY
11,608,000 JPY
Other
11,939,000 JPY
747,000 JPY
52,431,000 JPY
77,853,000 JPY
Investments and other assets
67,111,000 JPY
363,940,000 JPY
456,039,000 JPY
170,647,000 JPY
Long-term prepaid expenses
405,000 JPY
10,975,000 JPY
Non-current assets
1,786,602,000 JPY
1,851,567,000 JPY
3,888,267,000 JPY
3,889,920,000 JPY
Assets
6,396,535,000 JPY
5,932,615,000 JPY
9,075,907,000 JPY
9,761,545,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
289,673,000 JPY
289,673,000 JPY
2,522,343,000 JPY
2,522,343,000 JPY
Deferred tax liabilities
1,974,000 JPY
1,910,000 JPY
3,604,000 JPY
3,158,000 JPY
Other
2,024,000 JPY
2,024,000 JPY
3,238,000 JPY
5,051,000 JPY
Non-current liabilities
294,801,000 JPY
294,737,000 JPY
2,531,672,000 JPY
2,533,048,000 JPY
Current liabilities
Short-term borrowings
800,000,000 JPY
831,320,000 JPY
831,548,000 JPY
800,000,000 JPY
Notes and accounts payable - trade
381,677,000 JPY
296,356,000 JPY
Deposits received
5,226,000 JPY
31,271,000 JPY
Accounts payable - other
131,009,000 JPY
145,999,000 JPY
Income taxes payable
12,359,000 JPY
5,010,000 JPY
15,987,000 JPY
25,826,000 JPY
Current portion of long-term borrowings
276,960,000 JPY
276,960,000 JPY
544,143,000 JPY
544,143,000 JPY
Accrued expenses
22,123,000 JPY
36,853,000 JPY
Provisions
Provision for bonuses
44,055,000 JPY
30,057,000 JPY
23,131,000 JPY
45,765,000 JPY
Provision for product warranties
10,000,000 JPY
10,000,000 JPY
JPY
JPY
Other
226,074,000 JPY
1,214,000 JPY
4,836,000 JPY
294,360,000 JPY
Current liabilities
1,958,884,000 JPY
1,969,930,000 JPY
1,958,694,000 JPY
2,006,451,000 JPY
Advances received
1,123,000 JPY
3,069,000 JPY
Liabilities
2,253,685,000 JPY
2,264,667,000 JPY
4,490,366,000 JPY
4,539,499,000 JPY
Liabilities and net assets
Shareholders' equity
4,060,490,000 JPY
3,667,947,000 JPY
4,585,541,000 JPY
5,181,973,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
4,643,722,000 JPY
4,643,722,000 JPY
Capital surplus
5,697,906,000 JPY
5,825,117,000 JPY
1,281,395,000 JPY
1,154,184,000 JPY
Retained earnings
-1,714,079,000 JPY
-2,233,832,000 JPY
-1,316,241,000 JPY
-592,598,000 JPY
Treasury shares
-23,337,000 JPY
-23,337,000 JPY
-23,334,000 JPY
-23,334,000 JPY
Valuation and translation adjustments
82,360,000 JPY
40,072,000 JPY
Foreign currency translation adjustment
82,360,000 JPY
40,072,000 JPY
Net assets
13,833,000 JPY
5,825,117,000 JPY
-23,337,000 JPY
-2,233,832,000 JPY
5,811,283,000 JPY
-23,337,000 JPY
4,142,850,000 JPY
100,000,000 JPY
82,360,000 JPY
4,060,490,000 JPY
100,000,000 JPY
5,697,906,000 JPY
82,360,000 JPY
3,667,947,000 JPY
-1,714,079,000 JPY
-2,233,832,000 JPY
3,667,947,000 JPY
4,643,722,000 JPY
4,643,722,000 JPY
-1,316,241,000 JPY
-23,334,000 JPY
1,267,561,000 JPY
5,181,973,000 JPY
4,585,541,000 JPY
5,222,045,000 JPY
1,154,184,000 JPY
13,833,000 JPY
-1,316,241,000 JPY
-23,334,000 JPY
40,072,000 JPY
1,281,395,000 JPY
4,585,541,000 JPY
-592,598,000 JPY
40,072,000 JPY
6,506,280,000 JPY
1,154,184,000 JPY
4,977,000 JPY
13,833,000 JPY
5,904,000 JPY
4,977,000 JPY
1,267,561,000 JPY
-23,317,000 JPY
6,512,185,000 JPY
5,906,776,000 JPY
4,643,722,000 JPY
4,643,722,000 JPY
5,904,000 JPY
-23,317,000 JPY
1,281,395,000 JPY
5,906,776,000 JPY
731,691,000 JPY
Liabilities and net assets
6,396,535,000 JPY
5,932,615,000 JPY
9,075,907,000 JPY
9,761,545,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.