Concept As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
9,483,504,000 JPY
7,619,167,000 JPY
5,683,688,000 JPY
9,442,093,000 JPY
Notes receivable - trade
299,029,000 JPY
324,444,000 JPY
Accounts receivable - trade
JPY
94,400,000 JPY
Contract assets
1,046,659,000 JPY
1,201,572,000 JPY
Accounts receivable from completed construction contracts
3,262,524,000 JPY
3,092,894,000 JPY
Prepaid expenses
65,096,000 JPY
54,730,000 JPY
Costs on construction contracts in progress
JPY
1,116,000 JPY
Raw materials and supplies
135,322,000 JPY
104,832,000 JPY
86,736,000 JPY
134,872,000 JPY
Merchandise
JPY
39,580,000 JPY
Allowance for doubtful accounts
-6,628,000 JPY
-996,000 JPY
-1,103,000 JPY
-7,321,000 JPY
Current assets
14,186,998,000 JPY
11,374,402,000 JPY
9,258,078,000 JPY
14,274,538,000 JPY
Other
145,832,000 JPY
24,747,000 JPY
16,686,000 JPY
135,274,000 JPY
Non-current assets
7,671,628,000 JPY
6,718,271,000 JPY
6,914,757,000 JPY
7,291,321,000 JPY
Property, plant and equipment
6,056,708,000 JPY
4,900,998,000 JPY
4,733,639,000 JPY
5,917,539,000 JPY
Land
2,453,446,000 JPY
2,115,200,000 JPY
2,094,600,000 JPY
2,488,735,000 JPY
Buildings
1,943,827,000 JPY
1,867,347,000 JPY
Accumulated depreciation
-468,719,000 JPY
-408,227,000 JPY
Buildings, net
1,475,108,000 JPY
1,459,120,000 JPY
Leased assets, net
111,529,000 JPY
106,802,000 JPY
Construction in progress
JPY
116,820,000 JPY
Structures
574,425,000 JPY
563,237,000 JPY
Accumulated depreciation
-166,080,000 JPY
-133,505,000 JPY
Structures, net
408,345,000 JPY
429,732,000 JPY
Machinery and equipment
2,937,998,000 JPY
2,578,144,000 JPY
Accumulated depreciation
-2,349,682,000 JPY
-2,082,163,000 JPY
Machinery and equipment, net
588,315,000 JPY
495,980,000 JPY
Intangible assets
197,996,000 JPY
41,234,000 JPY
64,631,000 JPY
293,828,000 JPY
Goodwill
153,670,000 JPY
224,817,000 JPY
Software
23,931,000 JPY
46,833,000 JPY
Other
44,326,000 JPY
13,470,000 JPY
14,045,000 JPY
69,010,000 JPY
Investments and other assets
1,416,922,000 JPY
1,776,038,000 JPY
2,116,486,000 JPY
1,079,953,000 JPY
Investment securities
976,289,000 JPY
195,878,000 JPY
188,194,000 JPY
614,782,000 JPY
Shares of subsidiaries and associates
1,189,770,000 JPY
1,555,491,000 JPY
Investments in capital
600,000 JPY
590,000 JPY
Long-term prepaid expenses
564,000 JPY
893,000 JPY
Deferred tax assets
219,376,000 JPY
198,710,000 JPY
192,056,000 JPY
219,204,000 JPY
Other
225,164,000 JPY
17,937,000 JPY
14,048,000 JPY
249,292,000 JPY
Allowance for doubtful accounts
-176,666,000 JPY
-173,923,000 JPY
-583,000 JPY
-176,086,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
199,026,000 JPY
191,186,000 JPY
Accumulated depreciation
-87,496,000 JPY
-84,384,000 JPY
Tools, furniture and fixtures
116,366,000 JPY
92,366,000 JPY
95,361,000 JPY
148,544,000 JPY
Accumulated depreciation
-84,202,000 JPY
-62,650,000 JPY
-69,525,000 JPY
-106,398,000 JPY
Tools, furniture and fixtures, net
32,164,000 JPY
29,715,000 JPY
25,835,000 JPY
42,145,000 JPY
Vehicles
1,470,291,000 JPY
1,272,245,000 JPY
Accumulated depreciation
-1,185,978,000 JPY
-1,043,874,000 JPY
Vehicles, net
284,312,000 JPY
228,370,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
3,832,000 JPY
3,752,000 JPY
Investments and other assets
Distressed receivables
1,482,000 JPY
583,000 JPY
Other assets
Assets
21,858,626,000 JPY
18,092,674,000 JPY
549,341,000 JPY
JPY
18,436,225,000 JPY
18,985,567,000 JPY
18,985,567,000 JPY
16,172,835,000 JPY
19,354,439,000 JPY
19,354,439,000 JPY
1,348,743,000 JPY
17,593,298,000 JPY
412,397,000 JPY
21,565,860,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
813,061,000 JPY
370,927,000 JPY
359,936,000 JPY
1,101,934,000 JPY
Long-term borrowings
191,807,000 JPY
300,340,000 JPY
Other
92,209,000 JPY
71,448,000 JPY
Lease liabilities
77,768,000 JPY
74,209,000 JPY
Provision for retirement benefits
334,235,000 JPY
323,244,000 JPY
Long-term accounts payable - other
36,692,000 JPY
36,692,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
48,765,000 JPY
247,335,000 JPY
Current liabilities
2,760,242,000 JPY
2,153,627,000 JPY
2,151,941,000 JPY
3,230,084,000 JPY
Accounts payable - trade
JPY
84,639,000 JPY
Accounts payable - other
178,667,000 JPY
271,861,000 JPY
Accrued expenses
300,786,000 JPY
256,525,000 JPY
Income taxes payable
461,470,000 JPY
376,908,000 JPY
326,234,000 JPY
580,025,000 JPY
Accrued consumption taxes
144,255,000 JPY
166,856,000 JPY
Deposits received
177,436,000 JPY
182,463,000 JPY
Other
1,118,146,000 JPY
91,051,000 JPY
161,836,000 JPY
1,347,195,000 JPY
Current liabilities
Accounts payable for construction contracts
1,022,409,000 JPY
809,516,000 JPY
723,662,000 JPY
1,048,992,000 JPY
Current portion of long-term borrowings
34,536,000 JPY
59,538,000 JPY
Lease liabilities
34,274,000 JPY
33,381,000 JPY
Deposits received
Contract liabilities
91,270,000 JPY
168,008,000 JPY
Provision for bonuses
89,405,000 JPY
75,005,000 JPY
62,501,000 JPY
76,311,000 JPY
Provisions
Liabilities
3,573,304,000 JPY
2,524,554,000 JPY
49,084,000 JPY
JPY
2,884,614,000 JPY
2,933,699,000 JPY
2,933,699,000 JPY
2,511,877,000 JPY
3,731,406,000 JPY
3,731,406,000 JPY
501,206,000 JPY
3,182,611,000 JPY
47,589,000 JPY
4,332,018,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
18,170,577,000 JPY
15,555,554,000 JPY
13,653,727,000 JPY
16,625,078,000 JPY
Share capital
470,300,000 JPY
470,300,000 JPY
470,300,000 JPY
470,300,000 JPY
Capital surplus
475,095,000 JPY
475,095,000 JPY
469,977,000 JPY
477,722,000 JPY
Legal capital surplus
465,100,000 JPY
465,100,000 JPY
Other capital surplus
9,995,000 JPY
4,877,000 JPY
Retained earnings
17,468,245,000 JPY
14,712,077,000 JPY
12,816,303,000 JPY
15,896,934,000 JPY
Legal retained earnings
25,000,000 JPY
25,000,000 JPY
Other retained earnings
Retained earnings brought forward
10,597,077,000 JPY
8,801,303,000 JPY
Treasury shares
-243,063,000 JPY
-101,917,000 JPY
-102,853,000 JPY
-219,878,000 JPY
Valuation and translation adjustments
-6,621,000 JPY
12,564,000 JPY
7,230,000 JPY
-6,071,000 JPY
Valuation difference on available-for-sale securities
18,223,000 JPY
12,564,000 JPY
7,230,000 JPY
9,687,000 JPY
Net assets
465,100,000 JPY
475,095,000 JPY
-101,917,000 JPY
14,712,077,000 JPY
12,564,000 JPY
-243,063,000 JPY
18,285,321,000 JPY
470,300,000 JPY
18,223,000 JPY
18,170,577,000 JPY
475,095,000 JPY
15,568,119,000 JPY
4,090,000,000 JPY
12,564,000 JPY
-6,621,000 JPY
-24,844,000 JPY
9,995,000 JPY
121,365,000 JPY
25,000,000 JPY
470,300,000 JPY
17,468,245,000 JPY
10,597,077,000 JPY
15,555,554,000 JPY
470,300,000 JPY
470,300,000 JPY
8,801,303,000 JPY
614,833,000 JPY
16,625,078,000 JPY
13,660,957,000 JPY
9,687,000 JPY
477,722,000 JPY
465,100,000 JPY
469,977,000 JPY
13,653,727,000 JPY
15,896,934,000 JPY
-6,071,000 JPY
3,990,000,000 JPY
7,230,000 JPY
-15,759,000 JPY
-219,878,000 JPY
4,877,000 JPY
7,230,000 JPY
17,233,841,000 JPY
12,816,303,000 JPY
-102,853,000 JPY
25,000,000 JPY
15,854,200,000 JPY
JPY
470,300,000 JPY
470,300,000 JPY
-22,277,000 JPY
-158,721,000 JPY
465,100,000 JPY
12,555,918,000 JPY
14,271,484,000 JPY
-10,425,000 JPY
15,045,106,000 JPY
-8,489,000 JPY
462,044,000 JPY
25,000,000 JPY
3,890,000,000 JPY
-10,425,000 JPY
7,809,294,000 JPY
465,100,000 JPY
831,370,000 JPY
11,724,294,000 JPY
-103,775,000 JPY
-13,788,000 JPY
12,545,493,000 JPY
Liabilities and net assets
21,858,626,000 JPY
18,092,674,000 JPY
16,172,835,000 JPY
21,565,860,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.