Concept As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
610,230,000 JPY
301,260,000 JPY
496,537,000 JPY
783,128,000 JPY
Accounts receivable - trade
803,528,000 JPY
783,253,000 JPY
546,128,000 JPY
577,029,000 JPY
Prepaid expenses
35,432,000 JPY
14,358,000 JPY
Merchandise and finished goods
101,376,000 JPY
101,376,000 JPY
33,652,000 JPY
33,652,000 JPY
Work in process
107,162,000 JPY
74,334,000 JPY
95,274,000 JPY
173,008,000 JPY
Raw materials and supplies
74,340,000 JPY
28,674,000 JPY
26,501,000 JPY
66,643,000 JPY
Allowance for doubtful accounts
-280,000 JPY
-3,228,000 JPY
Other
108,371,000 JPY
2,662,000 JPY
2,151,000 JPY
45,545,000 JPY
Current assets
1,815,729,000 JPY
1,399,795,000 JPY
1,242,096,000 JPY
1,677,316,000 JPY
Non-current assets
Property, plant and equipment
1,339,324,000 JPY
1,325,974,000 JPY
1,327,581,000 JPY
1,328,938,000 JPY
Buildings, net
694,061,000 JPY
728,259,000 JPY
Land
340,429,000 JPY
340,429,000 JPY
340,429,000 JPY
340,429,000 JPY
Buildings
Leased assets, net
JPY
440,000 JPY
Construction in progress
36,319,000 JPY
35,119,000 JPY
20,487,000 JPY
20,487,000 JPY
Other, net
8,364,000 JPY
9,802,000 JPY
Structures
Structures, net
18,520,000 JPY
20,868,000 JPY
Machinery and equipment
Machinery and equipment, net
231,349,000 JPY
206,418,000 JPY
Accumulated depreciation
-899,175,000 JPY
-812,842,000 JPY
Other
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
5,127,000 JPY
8,096,000 JPY
Vehicles
Vehicles, net
1,365,000 JPY
2,581,000 JPY
Intangible assets
Intangible assets
312,468,000 JPY
4,555,000 JPY
7,321,000 JPY
357,379,000 JPY
Software
2,270,000 JPY
4,790,000 JPY
Goodwill
JPY
307,276,000 JPY
307,276,000 JPY
JPY
307,276,000 JPY
JPY
349,659,000 JPY
349,659,000 JPY
JPY
JPY
349,659,000 JPY
JPY
Other
5,191,000 JPY
2,284,000 JPY
2,531,000 JPY
7,719,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
797,402,000 JPY
797,402,000 JPY
Investment securities
30,833,000 JPY
30,833,000 JPY
17,233,000 JPY
17,233,000 JPY
Investments and other assets
100,000,000 JPY
870,266,000 JPY
865,003,000 JPY
101,385,000 JPY
Deferred tax assets
49,197,000 JPY
35,974,000 JPY
43,456,000 JPY
66,706,000 JPY
Other
19,969,000 JPY
6,056,000 JPY
6,911,000 JPY
17,445,000 JPY
Non-current assets
1,751,793,000 JPY
2,200,796,000 JPY
2,199,906,000 JPY
1,787,703,000 JPY
Other assets
Other assets
Assets
1,150,970,000 JPY
330,995,000 JPY
3,567,522,000 JPY
2,416,552,000 JPY
1,244,542,000 JPY
841,014,000 JPY
3,600,592,000 JPY
1,387,481,000 JPY
2,077,537,000 JPY
820,418,000 JPY
256,958,000 JPY
1,000,160,000 JPY
3,442,003,000 JPY
3,465,019,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
457,560,000 JPY
446,507,000 JPY
521,963,000 JPY
534,676,000 JPY
Long-term borrowings
446,507,000 JPY
446,507,000 JPY
521,963,000 JPY
521,963,000 JPY
Other
8,864,000 JPY
8,864,000 JPY
Provision for retirement benefits for directors (and other officers)
1,650,000 JPY
1,650,000 JPY
Current liabilities
413,185,000 JPY
358,620,000 JPY
389,557,000 JPY
451,434,000 JPY
Accounts payable - trade
58,399,000 JPY
43,460,000 JPY
100,265,000 JPY
105,642,000 JPY
Accounts payable - other
26,519,000 JPY
22,022,000 JPY
Accrued expenses
45,383,000 JPY
39,627,000 JPY
Income taxes payable
40,708,000 JPY
36,086,000 JPY
39,539,000 JPY
63,494,000 JPY
Deposits received
10,375,000 JPY
8,552,000 JPY
Other
99,819,000 JPY
92,270,000 JPY
Current liabilities
Current portion of long-term borrowings
75,456,000 JPY
75,456,000 JPY
75,456,000 JPY
75,456,000 JPY
Lease liabilities
JPY
475,000 JPY
Contract liabilities
110,179,000 JPY
106,507,000 JPY
90,846,000 JPY
91,895,000 JPY
Deposits received
Provision for bonuses
28,622,000 JPY
14,831,000 JPY
12,772,000 JPY
22,675,000 JPY
Provisions
Liabilities
870,746,000 JPY
805,127,000 JPY
911,520,000 JPY
986,110,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,696,776,000 JPY
2,795,464,000 JPY
2,530,482,000 JPY
2,478,908,000 JPY
Share capital
837,948,000 JPY
837,948,000 JPY
828,771,000 JPY
828,771,000 JPY
Capital surplus
797,941,000 JPY
797,941,000 JPY
788,771,000 JPY
788,771,000 JPY
Legal capital surplus
797,941,000 JPY
788,771,000 JPY
Retained earnings
1,061,509,000 JPY
1,160,196,000 JPY
913,491,000 JPY
861,917,000 JPY
Legal retained earnings
381,000 JPY
381,000 JPY
Other retained earnings
Retained earnings brought forward
1,159,815,000 JPY
913,110,000 JPY
Treasury shares
-621,000 JPY
-621,000 JPY
-550,000 JPY
-550,000 JPY
Net assets
797,941,000 JPY
797,941,000 JPY
-621,000 JPY
1,160,196,000 JPY
-621,000 JPY
2,696,776,000 JPY
837,948,000 JPY
2,696,776,000 JPY
381,000 JPY
837,948,000 JPY
797,941,000 JPY
2,795,464,000 JPY
1,061,509,000 JPY
1,159,815,000 JPY
2,795,464,000 JPY
828,771,000 JPY
828,771,000 JPY
913,110,000 JPY
-550,000 JPY
2,478,908,000 JPY
2,530,482,000 JPY
2,478,908,000 JPY
788,771,000 JPY
788,771,000 JPY
913,491,000 JPY
-550,000 JPY
788,771,000 JPY
381,000 JPY
2,530,482,000 JPY
861,917,000 JPY
JPY
2,227,717,000 JPY
782,246,000 JPY
381,000 JPY
719,040,000 JPY
782,246,000 JPY
719,736,000 JPY
2,227,717,000 JPY
-502,000 JPY
2,323,726,000 JPY
822,246,000 JPY
822,246,000 JPY
314,000 JPY
-502,000 JPY
782,246,000 JPY
2,323,726,000 JPY
623,727,000 JPY
Liabilities and net assets
3,567,522,000 JPY
3,600,592,000 JPY
3,442,003,000 JPY
3,465,019,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.