Statement Of Cash Flows

ONEX Corporation - Filing #7306732

Concept 2023-07-01 to
2024-06-30
As at
2024-06-30
2023-07-01 to
2024-06-30
As at
2023-06-30
2022-07-01 to
2023-06-30
2022-07-01 to
2023-06-30
As at
2022-06-30
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-23,169,000 JPY
-30,388,000 JPY
145,131,000 JPY
184,558,000 JPY
Depreciation
527,535,000 JPY
534,790,000 JPY
Interest and dividend income
-10,068,000 JPY
-9,269,000 JPY
Interest expenses
18,822,000 JPY
20,025,000 JPY
Loss (gain) on sale of non-current assets
-1,949,000 JPY
-8,989,000 JPY
Decrease (increase) in inventories
-13,911,000 JPY
-9,400,000 JPY
Increase (decrease) in trade payables
-7,530,000 JPY
-63,904,000 JPY
Subtotal
453,781,000 JPY
698,408,000 JPY
Interest and dividends received
10,068,000 JPY
9,269,000 JPY
Interest paid
-17,980,000 JPY
-20,121,000 JPY
Income taxes paid
-123,399,000 JPY
-28,346,000 JPY
Cash flows from operating activities
Other, net
1,567,000 JPY
13,819,000 JPY
Cash flows from operating activities
Impairment losses
456,888,000 JPY
JPY
Increase (decrease) in provision for bonuses
-1,940,000 JPY
1,163,000 JPY
Decrease (increase) in trade receivables
52,766,000 JPY
42,176,000 JPY
Net cash provided by (used in) operating activities
826,070,000 JPY
665,078,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-287,572,000 JPY
-354,912,000 JPY
Proceeds from sale of property, plant and equipment
14,446,000 JPY
9,236,000 JPY
Purchase of investment securities
-2,817,000 JPY
-2,447,000 JPY
Net cash provided by (used in) investing activities
-222,288,000 JPY
-375,139,000 JPY
Other, net
-1,816,000 JPY
-19,799,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Purchase of treasury shares
-313,000 JPY
-47,000 JPY
Proceeds from long-term borrowings
450,000,000 JPY
700,000,000 JPY
Dividends paid
-32,680,000 JPY
-33,092,000 JPY
Repayments of long-term borrowings
-805,583,000 JPY
-922,338,000 JPY
Net cash provided by (used in) financing activities
-423,929,000 JPY
-202,194,000 JPY
Net increase (decrease) in cash and cash equivalents
179,852,000 JPY
87,745,000 JPY
Cash and cash equivalents
2,707,562,000 JPY
2,527,710,000 JPY
2,439,965,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.