Semi-Annual Consolidated Statement Of Cash Flows

ONEX Corporation - Filing #7306732

Concept 2023-07-01 to
2024-06-30
As at
2024-06-30
2023-07-01 to
2024-06-30
As at
2023-06-30
2022-07-01 to
2023-06-30
2022-07-01 to
2023-06-30
As at
2022-06-30
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-23,169,000 JPY
-30,388,000 JPY
145,131,000 JPY
184,558,000 JPY
Depreciation
527,535,000 JPY
534,790,000 JPY
Impairment losses
456,888,000 JPY
JPY
Interest and dividend income
-10,068,000 JPY
-9,269,000 JPY
Interest expenses
18,822,000 JPY
20,025,000 JPY
Increase (decrease) in retirement benefit liability
-111,395,000 JPY
-11,885,000 JPY
Increase (decrease) in provision for bonuses
-1,940,000 JPY
1,163,000 JPY
Share of loss (profit) of entities accounted for using equity method
32,697,000 JPY
-96,393,000 JPY
Decrease (increase) in trade receivables
52,766,000 JPY
42,176,000 JPY
Decrease (increase) in inventories
-13,911,000 JPY
-9,400,000 JPY
Increase (decrease) in trade payables
-7,530,000 JPY
-63,904,000 JPY
Other, net
1,567,000 JPY
13,819,000 JPY
Subtotal
453,781,000 JPY
698,408,000 JPY
Interest and dividends received
10,068,000 JPY
9,269,000 JPY
Interest paid
-17,980,000 JPY
-20,121,000 JPY
Income taxes paid
-123,399,000 JPY
-28,346,000 JPY
Net cash provided by (used in) operating activities
826,070,000 JPY
665,078,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-287,572,000 JPY
-354,912,000 JPY
Proceeds from sale of property, plant and equipment
14,446,000 JPY
9,236,000 JPY
Purchase of investment securities
-2,817,000 JPY
-2,447,000 JPY
Other, net
-1,816,000 JPY
-19,799,000 JPY
Net cash provided by (used in) investing activities
-222,288,000 JPY
-375,139,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
450,000,000 JPY
700,000,000 JPY
Repayments of long-term borrowings
-805,583,000 JPY
-922,338,000 JPY
Purchase of treasury shares
-313,000 JPY
-47,000 JPY
Dividends paid
-32,680,000 JPY
-33,092,000 JPY
Net cash provided by (used in) financing activities
-423,929,000 JPY
-202,194,000 JPY
Net increase (decrease) in cash and cash equivalents
179,852,000 JPY
87,745,000 JPY
Cash and cash equivalents
2,707,562,000 JPY
2,527,710,000 JPY
2,439,965,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.