Semi-Annual Balance Sheet

ONEX Corporation - Filing #7306732

Concept As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,717,562,000 JPY
2,254,881,000 JPY
2,051,048,000 JPY
2,537,710,000 JPY
Other
100,460,000 JPY
15,617,000 JPY
12,544,000 JPY
81,427,000 JPY
Allowance for doubtful accounts
-545,000 JPY
-545,000 JPY
-557,000 JPY
-557,000 JPY
Current assets
4,536,735,000 JPY
3,780,577,000 JPY
3,580,231,000 JPY
4,376,693,000 JPY
Accounts receivable - other
52,360,000 JPY
69,508,000 JPY
Prepaid expenses
2,706,000 JPY
2,891,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
583,977,000 JPY
842,271,000 JPY
Property, plant and equipment
4,014,226,000 JPY
2,533,021,000 JPY
3,054,234,000 JPY
4,711,541,000 JPY
Structures
Structures, net
13,350,000 JPY
30,207,000 JPY
Machinery and equipment
Machinery and equipment, net
265,425,000 JPY
424,487,000 JPY
Vehicles
Vehicles, net
246,000 JPY
13,631,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
81,827,000 JPY
69,910,000 JPY
Land
2,150,049,000 JPY
1,561,508,000 JPY
1,631,083,000 JPY
2,219,624,000 JPY
Leased assets
225,078,000 JPY
222,422,000 JPY
Accumulated depreciation
-179,512,000 JPY
-149,897,000 JPY
Leased assets, net
45,565,000 JPY
26,527,000 JPY
42,642,000 JPY
72,525,000 JPY
Construction in progress
157,000 JPY
157,000 JPY
JPY
JPY
Other
1,341,055,000 JPY
1,289,758,000 JPY
Accumulated depreciation
-1,190,082,000 JPY
-1,144,330,000 JPY
Other, net
150,972,000 JPY
145,428,000 JPY
Intangible assets
Intangible assets
14,574,000 JPY
13,786,000 JPY
26,528,000 JPY
27,384,000 JPY
Software
8,599,000 JPY
22,741,000 JPY
Investments and other assets
Investment securities
276,603,000 JPY
276,603,000 JPY
233,644,000 JPY
233,644,000 JPY
Investments and other assets
321,178,000 JPY
2,587,658,000 JPY
3,231,191,000 JPY
819,917,000 JPY
Shares of subsidiaries and associates
240,000,000 JPY
240,000,000 JPY
Long-term loans receivable from subsidiaries and associates
JPY
2,055,000,000 JPY
2,475,000,000 JPY
96,393,000 JPY
Distressed receivables
55,000 JPY
55,000 JPY
Deferred tax assets
10,871,000 JPY
JPY
329,376,000 JPY
345,729,000 JPY
Other
33,758,000 JPY
2,819,000 JPY
1,770,000 JPY
144,204,000 JPY
Allowance for doubtful accounts
-55,000 JPY
-55,000 JPY
-173,661,000 JPY
-55,000 JPY
Non-current assets
4,349,979,000 JPY
5,134,465,000 JPY
6,311,955,000 JPY
5,558,843,000 JPY
Assets
8,365,887,000 JPY
465,779,000 JPY
55,047,000 JPY
8,886,714,000 JPY
8,831,666,000 JPY
8,915,043,000 JPY
537,514,000 JPY
9,234,838,000 JPY
163,183,000 JPY
9,772,353,000 JPY
9,892,186,000 JPY
9,935,537,000 JPY
Liabilities
Current liabilities
Notes payable - trade
3,750,000 JPY
17,906,000 JPY
Accounts payable - trade
67,016,000 JPY
70,881,000 JPY
Short-term borrowings
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Lease liabilities
25,338,000 JPY
14,598,000 JPY
16,709,000 JPY
33,652,000 JPY
Income taxes payable
619,000 JPY
JPY
78,369,000 JPY
89,785,000 JPY
Other
124,772,000 JPY
16,522,000 JPY
16,715,000 JPY
189,390,000 JPY
Current liabilities
1,750,575,000 JPY
1,637,952,000 JPY
1,753,245,000 JPY
1,899,615,000 JPY
Accounts payable - other
147,096,000 JPY
154,273,000 JPY
224,634,000 JPY
222,050,000 JPY
Non-current liabilities
Non-current liabilities
1,859,948,000 JPY
1,801,993,000 JPY
2,290,705,000 JPY
2,382,328,000 JPY
Long-term borrowings
1,417,651,000 JPY
1,415,083,000 JPY
1,811,551,000 JPY
1,827,579,000 JPY
Lease liabilities
39,350,000 JPY
27,214,000 JPY
31,346,000 JPY
50,776,000 JPY
Other
6,956,000 JPY
6,956,000 JPY
Liabilities
3,610,524,000 JPY
3,439,946,000 JPY
4,043,950,000 JPY
4,281,944,000 JPY
Other liabilities
Provision for retirement benefits
348,191,000 JPY
446,673,000 JPY
Provision for bonuses
13,710,000 JPY
11,078,000 JPY
12,381,000 JPY
15,651,000 JPY
Deferred tax liabilities
10,369,000 JPY
10,369,000 JPY
JPY
JPY
Other liabilities
Net assets
Share capital
878,363,000 JPY
878,363,000 JPY
878,363,000 JPY
878,363,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
713,431,000 JPY
713,431,000 JPY
Capital surplus
713,431,000 JPY
713,431,000 JPY
713,431,000 JPY
713,431,000 JPY
Retained earnings
Legal retained earnings
48,306,000 JPY
48,306,000 JPY
Other retained earnings
Retained earnings brought forward
2,259,719,000 JPY
2,666,045,000 JPY
Other retained earnings
Retained earnings
3,609,119,000 JPY
3,808,026,000 JPY
4,214,351,000 JPY
4,019,708,000 JPY
Treasury shares
-6,433,000 JPY
-6,433,000 JPY
-6,119,000 JPY
-6,119,000 JPY
Shareholders' equity
5,194,480,000 JPY
5,393,387,000 JPY
5,800,026,000 JPY
5,605,382,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
81,709,000 JPY
81,709,000 JPY
48,210,000 JPY
48,210,000 JPY
Valuation and translation adjustments
81,709,000 JPY
81,709,000 JPY
48,210,000 JPY
48,210,000 JPY
Net assets
713,431,000 JPY
-6,433,000 JPY
1,500,000,000 JPY
3,808,026,000 JPY
81,709,000 JPY
-6,433,000 JPY
5,276,190,000 JPY
878,363,000 JPY
81,709,000 JPY
81,709,000 JPY
5,194,480,000 JPY
48,306,000 JPY
878,363,000 JPY
713,431,000 JPY
5,475,097,000 JPY
3,609,119,000 JPY
2,259,719,000 JPY
5,393,387,000 JPY
878,363,000 JPY
1,500,000,000 JPY
878,363,000 JPY
2,666,045,000 JPY
-6,119,000 JPY
5,605,382,000 JPY
48,210,000 JPY
5,848,236,000 JPY
48,210,000 JPY
5,653,592,000 JPY
713,431,000 JPY
713,431,000 JPY
4,214,351,000 JPY
-6,119,000 JPY
48,210,000 JPY
48,306,000 JPY
5,800,026,000 JPY
4,019,708,000 JPY
18,537,000 JPY
5,417,114,000 JPY
18,537,000 JPY
713,431,000 JPY
48,306,000 JPY
1,500,000,000 JPY
2,497,630,000 JPY
713,431,000 JPY
4,045,937,000 JPY
-6,071,000 JPY
5,435,652,000 JPY
5,650,196,000 JPY
878,363,000 JPY
878,363,000 JPY
18,537,000 JPY
-6,071,000 JPY
5,631,659,000 JPY
3,831,392,000 JPY
Liabilities and net assets
8,886,714,000 JPY
8,915,043,000 JPY
9,892,186,000 JPY
9,935,537,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.