Concept As at
2024-06-30
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
16,679,838,000 JPY
9,047,049,000 JPY
8,836,635,000 JPY
9,319,215,000 JPY
8,960,011,000 JPY
Securities
200,948,000 JPY
251,384,000 JPY
251,384,000 JPY
1,099,072,000 JPY
1,099,072,000 JPY
Other
340,330,000 JPY
296,144,000 JPY
99,192,000 JPY
289,517,000 JPY
245,345,000 JPY
Allowance for doubtful accounts
-5,656,000 JPY
-107,606,000 JPY
-105,776,000 JPY
-222,795,000 JPY
-219,711,000 JPY
Current assets
20,837,444,000 JPY
17,360,526,000 JPY
16,774,186,000 JPY
16,810,185,000 JPY
16,332,452,000 JPY
Non-current assets
Property, plant and equipment
1,442,633,000 JPY
1,384,067,000 JPY
1,104,133,000 JPY
1,196,571,000 JPY
930,794,000 JPY
Property, plant and equipment
Buildings
Buildings, net
615,326,000 JPY
573,777,000 JPY
Machinery and equipment
Machinery and equipment, net
0 JPY
1,372,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Tools, furniture and fixtures
841,869,000 JPY
734,614,000 JPY
Accumulated depreciation
-649,011,000 JPY
-551,871,000 JPY
Tools, furniture and fixtures, net
192,858,000 JPY
184,308,000 JPY
182,742,000 JPY
173,779,000 JPY
Land
273,188,000 JPY
148,527,000 JPY
273,188,000 JPY
148,527,000 JPY
Leased assets
228,716,000 JPY
199,184,000 JPY
Accumulated depreciation
-167,545,000 JPY
-139,969,000 JPY
Leased assets, net
61,171,000 JPY
19,759,000 JPY
59,215,000 JPY
33,336,000 JPY
Construction in progress
140,318,000 JPY
136,212,000 JPY
4,106,000 JPY
JPY
Intangible assets
249,034,000 JPY
246,307,000 JPY
239,556,000 JPY
192,729,000 JPY
184,023,000 JPY
Intangible assets
Software
245,258,000 JPY
239,556,000 JPY
191,049,000 JPY
183,392,000 JPY
Other
1,049,000 JPY
0 JPY
1,679,000 JPY
630,000 JPY
Investments and other assets
2,325,037,000 JPY
2,505,220,000 JPY
2,589,352,000 JPY
3,004,562,000 JPY
2,993,829,000 JPY
Investments and other assets
Investment securities
781,842,000 JPY
460,924,000 JPY
1,256,510,000 JPY
725,127,000 JPY
Shares of subsidiaries and associates
359,867,000 JPY
512,788,000 JPY
Long-term loans receivable
41,972,000 JPY
42,566,000 JPY
Distressed receivables
80,287,000 JPY
79,181,000 JPY
79,181,000 JPY
78,994,000 JPY
78,994,000 JPY
Long-term prepaid expenses
31,147,000 JPY
41,855,000 JPY
Deferred tax assets
1,430,289,000 JPY
1,442,677,000 JPY
1,446,276,000 JPY
1,419,972,000 JPY
Other
2,325,037,000 JPY
293,088,000 JPY
252,762,000 JPY
301,775,000 JPY
251,518,000 JPY
Allowance for doubtful accounts
-80,287,000 JPY
-79,181,000 JPY
-79,181,000 JPY
-78,994,000 JPY
-78,994,000 JPY
Non-current assets
4,016,706,000 JPY
4,135,596,000 JPY
3,933,042,000 JPY
4,393,863,000 JPY
4,108,647,000 JPY
Assets
24,854,151,000 JPY
21,496,122,000 JPY
20,707,229,000 JPY
21,204,049,000 JPY
20,441,099,000 JPY
Liabilities
Current liabilities
Income taxes payable
622,662,000 JPY
268,635,000 JPY
141,583,000 JPY
475,667,000 JPY
323,663,000 JPY
Other
1,624,451,000 JPY
177,727,000 JPY
97,206,000 JPY
156,017,000 JPY
144,940,000 JPY
Current liabilities
9,645,564,000 JPY
6,686,170,000 JPY
6,551,300,000 JPY
7,262,810,000 JPY
7,148,928,000 JPY
Non-current liabilities
Other
167,310,000 JPY
178,815,000 JPY
140,109,000 JPY
47,309,000 JPY
9,193,000 JPY
Non-current liabilities
1,419,176,000 JPY
1,561,095,000 JPY
1,459,501,000 JPY
1,891,995,000 JPY
1,699,802,000 JPY
Liabilities
11,064,740,000 JPY
8,247,265,000 JPY
8,010,802,000 JPY
9,154,806,000 JPY
8,848,730,000 JPY
Net assets
Shareholders' equity
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
8,202,000 JPY
8,202,000 JPY
8,202,000 JPY
Retained earnings
13,472,072,000 JPY
12,954,888,000 JPY
12,596,427,000 JPY
11,860,479,000 JPY
11,492,369,000 JPY
Shareholders' equity
13,580,275,000 JPY
13,063,091,000 JPY
12,696,427,000 JPY
11,968,682,000 JPY
11,592,369,000 JPY
Valuation and translation adjustments
Valuation and translation adjustments
145,583,000 JPY
119,471,000 JPY
34,611,000 JPY
Net assets
13,789,410,000 JPY
JPY
118,223,000 JPY
JPY
13,248,856,000 JPY
25,000,000 JPY
100,000,000 JPY
JPY
JPY
13,063,091,000 JPY
119,471,000 JPY
100,000,000 JPY
8,202,000 JPY
12,696,427,000 JPY
12,954,888,000 JPY
12,571,427,000 JPY
12,696,427,000 JPY
JPY
JPY
12,596,427,000 JPY
66,293,000 JPY
1,247,000 JPY
12,049,242,000 JPY
11,968,682,000 JPY
11,492,369,000 JPY
JPY
11,592,369,000 JPY
JPY
JPY
11,467,369,000 JPY
8,202,000 JPY
11,592,369,000 JPY
11,860,479,000 JPY
25,000,000 JPY
JPY
JPY
100,000,000 JPY
JPY
100,000,000 JPY
34,611,000 JPY
-69,394,000 JPY
45,948,000 JPY
104,006,000 JPY
-305,313,000 JPY
JPY
8,670,000,000 JPY
-169,569,000 JPY
14,906,793,000 JPY
14,701,479,000 JPY
JPY
15,214,206,000 JPY
-305,313,000 JPY
25,000,000 JPY
-305,313,000 JPY
64,218,000 JPY
100,000,000 JPY
100,000,000 JPY
6,211,793,000 JPY
30,497,000 JPY
15,353,278,000 JPY
8,202,000 JPY
71,524,000 JPY
15,006,793,000 JPY
15,245,075,000 JPY
Liabilities and net assets
24,854,151,000 JPY
21,496,122,000 JPY
20,707,229,000 JPY
21,204,049,000 JPY
20,441,099,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.