Consolidated Balance Sheet

INTERMESTIC INC. - Filing #7306090

Concept As at
2024-06-30
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
4,151,779,000 JPY
4,044,207,000 JPY
Accumulated depreciation
-3,046,900,000 JPY
-3,120,455,000 JPY
Buildings and structures, net
1,275,651,000 JPY
1,104,878,000 JPY
923,751,000 JPY
Buildings, net
99,513,000 JPY
116,804,000 JPY
Own-used assets
Leased assets
923,695,000 JPY
1,050,503,000 JPY
Accumulated depreciation
-593,922,000 JPY
-807,040,000 JPY
Leased assets, net
355,309,000 JPY
329,772,000 JPY
243,462,000 JPY
Construction in progress
44,051,000 JPY
9,085,000 JPY
8,267,000 JPY
Property, plant and equipment
2,402,563,000 JPY
2,042,863,000 JPY
112,916,000 JPY
1,734,562,000 JPY
136,599,000 JPY
Intangible assets
574,305,000 JPY
571,696,000 JPY
507,664,000 JPY
493,310,000 JPY
463,117,000 JPY
Software
547,631,000 JPY
540,475,000 JPY
477,055,000 JPY
462,074,000 JPY
432,492,000 JPY
Other
26,673,000 JPY
31,220,000 JPY
389,000 JPY
31,236,000 JPY
389,000 JPY
Intangible assets
Patent right
747,000 JPY
899,000 JPY
Other intangible assets
Investments and other assets
Deferred tax assets
883,339,000 JPY
793,652,000 JPY
465,491,000 JPY
713,174,000 JPY
573,781,000 JPY
Other
45,210,000 JPY
45,766,000 JPY
27,441,000 JPY
46,113,000 JPY
25,154,000 JPY
Allowance for doubtful accounts
-11,996,000 JPY
-12,256,000 JPY
-12,571,000 JPY
Investments and other assets
3,109,837,000 JPY
3,089,365,000 JPY
6,103,723,000 JPY
2,952,397,000 JPY
5,960,762,000 JPY
Long-term prepaid expenses
2,062,000 JPY
2,912,000 JPY
Non-current assets
6,086,706,000 JPY
5,703,925,000 JPY
6,724,305,000 JPY
5,180,271,000 JPY
6,560,479,000 JPY
Current assets
Cash and deposits
7,451,528,000 JPY
6,268,044,000 JPY
3,922,167,000 JPY
5,731,142,000 JPY
3,178,280,000 JPY
Accounts receivable - trade
655,337,000 JPY
737,592,000 JPY
2,552,797,000 JPY
581,916,000 JPY
2,373,080,000 JPY
Prepaid expenses
174,479,000 JPY
143,087,000 JPY
Other
445,384,000 JPY
380,108,000 JPY
164,850,000 JPY
370,396,000 JPY
143,627,000 JPY
Current assets
15,341,180,000 JPY
14,366,369,000 JPY
9,227,251,000 JPY
12,971,466,000 JPY
8,439,859,000 JPY
Assets
21,427,886,000 JPY
1,011,642,000 JPY
21,261,793,000 JPY
20,070,294,000 JPY
15,951,556,000 JPY
-1,191,498,000 JPY
20,250,151,000 JPY
18,151,737,000 JPY
18,205,549,000 JPY
15,000,339,000 JPY
-702,094,000 JPY
18,853,832,000 JPY
648,283,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
3,246,250,000 JPY
3,643,750,000 JPY
3,643,750,000 JPY
3,975,000,000 JPY
3,975,000,000 JPY
Lease liabilities
300,681,000 JPY
279,255,000 JPY
206,606,000 JPY
Other
10,299,000 JPY
Non-current liabilities
3,639,750,000 JPY
3,995,605,000 JPY
3,658,750,000 JPY
4,249,686,000 JPY
3,990,000,000 JPY
Current liabilities
Short-term borrowings
2,900,000,000 JPY
2,900,000,000 JPY
2,100,000,000 JPY
2,900,000,000 JPY
2,100,000,000 JPY
Deposits received
54,665,000 JPY
153,133,000 JPY
10,766,000 JPY
1,010,356,000 JPY
812,975,000 JPY
Accounts payable - other
2,640,565,000 JPY
2,339,840,000 JPY
930,565,000 JPY
2,312,596,000 JPY
1,032,968,000 JPY
Income taxes payable
1,071,615,000 JPY
456,062,000 JPY
425,787,000 JPY
412,355,000 JPY
384,145,000 JPY
Current portion of long-term borrowings
728,750,000 JPY
331,250,000 JPY
331,250,000 JPY
JPY
JPY
Lease liabilities
114,979,000 JPY
122,023,000 JPY
112,579,000 JPY
Accrued expenses
124,102,000 JPY
390,021,000 JPY
13,134,000 JPY
182,208,000 JPY
6,711,000 JPY
Other
482,098,000 JPY
409,736,000 JPY
198,792,000 JPY
354,708,000 JPY
48,634,000 JPY
Current liabilities
10,321,891,000 JPY
9,700,625,000 JPY
5,568,807,000 JPY
9,785,529,000 JPY
6,054,016,000 JPY
Advances received
10,102,000 JPY
5,620,000 JPY
Liabilities
13,961,642,000 JPY
1,142,424,000 JPY
14,434,401,000 JPY
13,696,230,000 JPY
9,227,557,000 JPY
-738,170,000 JPY
13,291,977,000 JPY
14,035,216,000 JPY
13,535,721,000 JPY
10,044,016,000 JPY
-503,017,000 JPY
14,538,233,000 JPY
1,002,511,000 JPY
Liabilities and net assets
Shareholders' equity
7,375,875,000 JPY
6,257,065,000 JPY
6,723,998,000 JPY
4,006,725,000 JPY
4,956,323,000 JPY
Share capital
220,000,000 JPY
220,000,000 JPY
220,000,000 JPY
220,000,000 JPY
220,000,000 JPY
Capital surplus
150,000,000 JPY
150,000,000 JPY
150,000,000 JPY
150,000,000 JPY
150,000,000 JPY
Retained earnings
10,980,884,000 JPY
9,862,074,000 JPY
10,329,007,000 JPY
7,611,734,000 JPY
8,561,332,000 JPY
Treasury shares
-3,975,008,000 JPY
-3,975,008,000 JPY
-3,975,008,000 JPY
-3,975,008,000 JPY
-3,975,008,000 JPY
Valuation and translation adjustments
90,368,000 JPY
116,997,000 JPY
109,796,000 JPY
Foreign currency translation adjustment
90,368,000 JPY
116,997,000 JPY
109,796,000 JPY
Net assets
7,466,244,000 JPY
-3,975,008,000 JPY
116,997,000 JPY
6,374,063,000 JPY
220,000,000 JPY
6,257,065,000 JPY
116,997,000 JPY
220,000,000 JPY
150,000,000 JPY
6,723,998,000 JPY
9,862,074,000 JPY
10,329,007,000 JPY
6,723,998,000 JPY
150,000,000 JPY
150,000,000 JPY
-3,975,008,000 JPY
10,329,007,000 JPY
4,116,521,000 JPY
4,006,725,000 JPY
8,561,332,000 JPY
-3,975,008,000 JPY
4,956,323,000 JPY
JPY
JPY
150,000,000 JPY
150,000,000 JPY
150,000,000 JPY
4,956,323,000 JPY
7,611,734,000 JPY
-3,975,008,000 JPY
220,000,000 JPY
220,000,000 JPY
109,796,000 JPY
JPY
8,561,332,000 JPY
109,796,000 JPY
81,210,000 JPY
JPY
132,216,000 JPY
7,432,315,000 JPY
7,883,526,000 JPY
JPY
7,541,035,000 JPY
81,210,000 JPY
81,210,000 JPY
51,006,000 JPY
220,000,000 JPY
220,000,000 JPY
7,432,315,000 JPY
7,408,819,000 JPY
150,000,000 JPY
150,000,000 JPY
150,000,000 JPY
7,802,315,000 JPY
7,038,819,000 JPY
Liabilities and net assets
21,427,886,000 JPY
20,070,294,000 JPY
15,951,556,000 JPY
18,151,737,000 JPY
15,000,339,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.