Statement Of Cash Flows

MEDIA DO Co., Ltd. - Filing #7305435

Concept As at
2024-08-31
2024-03-01 to
2024-08-31
As at
2024-02-29
2023-03-01 to
2023-08-31
As at
2023-08-31
As at
2023-02-28
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
984,000,000 JPY
929,000,000 JPY
Depreciation
320,000,000 JPY
289,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
0 JPY
0 JPY
Interest and dividend income
-28,000,000 JPY
-24,000,000 JPY
Interest expenses
17,000,000 JPY
16,000,000 JPY
Increase (decrease) in provision for bonuses
3,000,000 JPY
4,000,000 JPY
Decrease (increase) in trade receivables
-864,000,000 JPY
-1,024,000,000 JPY
Decrease (increase) in inventories
61,000,000 JPY
15,000,000 JPY
Subtotal
3,123,000,000 JPY
1,839,000,000 JPY
Increase (decrease) in trade payables
1,712,000,000 JPY
864,000,000 JPY
Income taxes paid
-697,000,000 JPY
-52,000,000 JPY
Other, net
58,000,000 JPY
7,000,000 JPY
Net cash provided by (used in) operating activities
2,498,000,000 JPY
1,857,000,000 JPY
Interest and dividends received
32,000,000 JPY
28,000,000 JPY
Interest paid
-16,000,000 JPY
-16,000,000 JPY
Cash flows from operating activities
Cash flows from operating activities
Increase (decrease) in accounts payable - other
40,000,000 JPY
-135,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-70,000,000 JPY
-15,000,000 JPY
Purchase of investment securities
-4,000,000 JPY
-3,000,000 JPY
Net cash provided by (used in) investing activities
-336,000,000 JPY
-363,000,000 JPY
Proceeds from sale of investment securities
3,000,000 JPY
14,000,000 JPY
Other, net
-16,000,000 JPY
-14,000,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Purchase of treasury shares
JPY
-499,000,000 JPY
Proceeds from long-term borrowings
798,000,000 JPY
JPY
Dividends paid
-332,000,000 JPY
JPY
Net cash provided by (used in) financing activities
-995,000,000 JPY
-1,021,000,000 JPY
Repayments of long-term borrowings
-693,000,000 JPY
-651,000,000 JPY
Net increase (decrease) in cash and cash equivalents
1,232,000,000 JPY
528,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
65,000,000 JPY
55,000,000 JPY
Cash and cash equivalents
12,237,000,000 JPY
11,004,000,000 JPY
10,655,000,000 JPY
10,127,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.