Statement Of Cash Flows

Olympic Group Corporation - Filing #7305163

Concept As at
2024-08-31
2024-03-01 to
2024-08-31
As at
2024-02-29
2023-03-01 to
2023-08-31
As at
2023-08-31
As at
2023-02-28
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
157,000,000 JPY
318,000,000 JPY
Depreciation
980,000,000 JPY
995,000,000 JPY
Interest and dividend income
-27,000,000 JPY
-25,000,000 JPY
Interest expenses
181,000,000 JPY
141,000,000 JPY
Increase (decrease) in provision for bonuses
-33,000,000 JPY
13,000,000 JPY
Decrease (increase) in trade receivables
-403,000,000 JPY
-352,000,000 JPY
Decrease (increase) in inventories
-818,000,000 JPY
-484,000,000 JPY
Subtotal
1,889,000,000 JPY
2,029,000,000 JPY
Increase (decrease) in trade payables
1,504,000,000 JPY
904,000,000 JPY
Income taxes paid
-107,000,000 JPY
-46,000,000 JPY
Other, net
267,000,000 JPY
329,000,000 JPY
Net cash provided by (used in) operating activities
1,766,000,000 JPY
2,041,000,000 JPY
Interest and dividends received
16,000,000 JPY
15,000,000 JPY
Interest paid
-175,000,000 JPY
-141,000,000 JPY
Cash flows from operating activities
Increase (decrease) in accounts payable - other
10,000,000 JPY
50,000,000 JPY
Cash flows from operating activities
Loss (gain) on sale of investment securities
-65,000,000 JPY
-12,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-992,000,000 JPY
-1,222,000,000 JPY
Net cash provided by (used in) investing activities
-3,644,000,000 JPY
-1,182,000,000 JPY
Proceeds from sale of investment securities
104,000,000 JPY
30,000,000 JPY
Other, net
12,000,000 JPY
46,000,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Proceeds from long-term borrowings
6,750,000,000 JPY
4,450,000,000 JPY
Dividends paid
-458,000,000 JPY
-457,000,000 JPY
Repayments of long-term borrowings
-2,739,000,000 JPY
-2,788,000,000 JPY
Net cash provided by (used in) financing activities
3,741,000,000 JPY
-189,000,000 JPY
Other, net
-18,000,000 JPY
0 JPY
Net increase (decrease) in cash and cash equivalents
1,863,000,000 JPY
669,000,000 JPY
Cash and cash equivalents
4,265,000,000 JPY
2,401,000,000 JPY
3,246,000,000 JPY
2,576,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.