Quarterly Consolidated Statement Of Cash Flows

MERCURY Inc. - Filing #7304975

Concept 2024-03-01 to
2024-08-31
As at
2024-08-31
As at
2024-02-29
As at
2023-08-31
2023-03-01 to
2023-08-31
As at
2023-02-28
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
29,423,000 JPY
31,672,000 JPY
Depreciation
46,675,000 JPY
40,848,000 JPY
Impairment losses
JPY
9,993,000 JPY
Interest and dividend income
-43,000 JPY
-5,000 JPY
Interest expenses
50,000 JPY
92,000 JPY
Decrease (increase) in trade receivables
-12,585,000 JPY
-17,736,000 JPY
Increase (decrease) in trade payables
-1,399,000 JPY
12,799,000 JPY
Other, net
39,117,000 JPY
-316,000 JPY
Subtotal
111,060,000 JPY
65,638,000 JPY
Interest and dividends received
36,000 JPY
4,000 JPY
Interest paid
-26,000 JPY
-92,000 JPY
Income taxes paid
-1,004,000 JPY
-42,364,000 JPY
Net cash provided by (used in) operating activities
114,207,000 JPY
23,187,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-3,818,000 JPY
JPY
Proceeds from sale of property, plant and equipment
JPY
11,000 JPY
Proceeds from sale of investment securities
JPY
21,004,000 JPY
Proceeds from collection of loans receivable
99,000 JPY
49,000 JPY
Net cash provided by (used in) investing activities
-15,154,000 JPY
-16,208,000 JPY
Cash flows from financing activities
Repayments of short-term borrowings
-25,000,000 JPY
-30,000,000 JPY
Repayments of long-term borrowings
JPY
-27,000,000 JPY
Purchase of treasury shares
-45,861,000 JPY
JPY
Other, net
-356,000 JPY
-616,000 JPY
Net cash provided by (used in) financing activities
-71,217,000 JPY
-54,871,000 JPY
Net increase (decrease) in cash and cash equivalents
27,834,000 JPY
-47,892,000 JPY
Cash and cash equivalents
473,153,000 JPY
445,319,000 JPY
431,829,000 JPY
479,721,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.