Consolidated Statement Of Cash Flows

Vario Secure Inc. - Filing #7304955

Concept 2024-03-01 to
2024-08-31
2024-03-01 to
2024-08-31
2024-06-01 to
2024-08-31
2024-03-01 to
2024-08-31
2024-03-01 to
2024-08-31
2024-03-01 to
2024-08-31
As at
2024-08-31
As at
2024-02-29
As at
2023-08-31
2023-06-01 to
2023-08-31
2023-03-01 to
2023-08-31
2023-03-01 to
2023-08-31
2023-03-01 to
2023-08-31
2023-03-01 to
2023-08-31
2023-03-01 to
2023-08-31
As at
2023-02-28
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss)
JPY
182,792,000 JPY
81,846,000 JPY
JPY
182,792,000 JPY
JPY
92,292,000 JPY
JPY
190,598,000 JPY
190,598,000 JPY
JPY
JPY
Depreciation and amortization
95,856,000 JPY
91,791,000 JPY
Finance income
-63,000 JPY
-4,000 JPY
Finance costs
8,074,000 JPY
5,807,000 JPY
Decrease (increase) in inventories
43,120,000 JPY
-31,292,000 JPY
Increase (decrease) in provisions
-50,597,000 JPY
5,376,000 JPY
Other
-1,452,000 JPY
-2,785,000 JPY
Subtotal
241,439,000 JPY
269,987,000 JPY
Interest received
63,000 JPY
4,000 JPY
Interest paid
-6,213,000 JPY
-5,669,000 JPY
Net cash provided by (used in) operating activities
180,073,000 JPY
176,219,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-27,689,000 JPY
-26,352,000 JPY
Purchase of intangible assets
-31,281,000 JPY
-64,392,000 JPY
Other
-930,000 JPY
JPY
Net cash provided by (used in) investing activities
-59,900,000 JPY
-90,745,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
-100,000,000 JPY
-100,000,000 JPY
Dividends paid
-349,000 JPY
-182,623,000 JPY
Net cash provided by (used in) financing activities
-147,895,000 JPY
-331,679,000 JPY
Net increase (decrease) in cash and cash equivalents
-27,722,000 JPY
-246,205,000 JPY
Cash and cash equivalents
794,578,000 JPY
822,301,000 JPY
793,755,000 JPY
1,039,961,000 JPY
Effect of exchange rate changes on cash and cash equivalents
JPY
JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.