Concept As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,595,329,000 JPY
4,964,110,000 JPY
Other
7,007,000 JPY
2,191,000 JPY
Allowance for doubtful accounts
-2,000,000 JPY
-2,000,000 JPY
Current assets
11,808,990,000 JPY
9,996,281,000 JPY
Prepaid expenses
28,671,000 JPY
28,180,000 JPY
Non-current assets
Property, plant and equipment
Buildings
2,354,585,000 JPY
2,320,950,000 JPY
Accumulated depreciation
-1,805,911,000 JPY
-1,721,273,000 JPY
Buildings, net
548,674,000 JPY
599,676,000 JPY
Property, plant and equipment
2,429,294,000 JPY
2,290,116,000 JPY
Structures
504,779,000 JPY
479,679,000 JPY
Accumulated depreciation
-373,609,000 JPY
-365,016,000 JPY
Structures, net
131,169,000 JPY
114,662,000 JPY
Machinery and equipment
11,360,308,000 JPY
11,087,748,000 JPY
Accumulated depreciation
-10,033,469,000 JPY
-9,893,952,000 JPY
Machinery and equipment, net
1,326,839,000 JPY
1,193,796,000 JPY
Vehicles
13,234,000 JPY
13,234,000 JPY
Accumulated depreciation
-13,119,000 JPY
-12,542,000 JPY
Vehicles, net
114,000 JPY
691,000 JPY
Tools, furniture and fixtures
168,901,000 JPY
148,457,000 JPY
Accumulated depreciation
-128,179,000 JPY
-123,886,000 JPY
Tools, furniture and fixtures, net
40,722,000 JPY
24,570,000 JPY
Land
261,433,000 JPY
261,433,000 JPY
Leased assets
93,823,000 JPY
93,823,000 JPY
Accumulated depreciation
-49,968,000 JPY
-28,736,000 JPY
Leased assets, net
43,854,000 JPY
65,086,000 JPY
Construction in progress
76,487,000 JPY
30,200,000 JPY
Intangible assets
Intangible assets
2,647,000 JPY
3,877,000 JPY
Trademark right
4,000 JPY
34,000 JPY
Software
1,373,000 JPY
2,573,000 JPY
Investments and other assets
Investment securities
3,564,893,000 JPY
2,672,125,000 JPY
Investments and other assets
3,581,918,000 JPY
2,700,469,000 JPY
Investments in capital
9,793,000 JPY
9,793,000 JPY
Long-term prepaid expenses
4,127,000 JPY
16,251,000 JPY
Other
3,103,000 JPY
2,300,000 JPY
Non-current assets
6,013,860,000 JPY
4,994,464,000 JPY
Assets
6,577,590,000 JPY
7,752,311,000 JPY
1,174,721,000 JPY
17,822,850,000 JPY
10,070,539,000 JPY
7,752,311,000 JPY
7,425,310,000 JPY
1,188,063,000 JPY
7,425,310,000 JPY
7,565,435,000 JPY
14,990,746,000 JPY
6,237,246,000 JPY
Liabilities
Current liabilities
Notes payable - trade
151,410,000 JPY
274,889,000 JPY
Accounts payable - trade
449,048,000 JPY
382,845,000 JPY
Lease liabilities
22,713,000 JPY
23,985,000 JPY
Income taxes payable
402,919,000 JPY
142,120,000 JPY
Asset retirement obligations
16,200,000 JPY
JPY
Other
JPY
59,125,000 JPY
Current liabilities
4,472,568,000 JPY
3,626,206,000 JPY
Accounts payable - other
734,461,000 JPY
509,442,000 JPY
Non-current liabilities
Non-current liabilities
1,113,807,000 JPY
830,063,000 JPY
Lease liabilities
25,765,000 JPY
48,801,000 JPY
Asset retirement obligations
39,060,000 JPY
JPY
Liabilities
5,586,375,000 JPY
4,456,270,000 JPY
Other liabilities
Provision for retirement benefits
500,516,000 JPY
468,000,000 JPY
Deferred tax liabilities
526,544,000 JPY
290,091,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
821,070,000 JPY
821,070,000 JPY
Capital surplus
Legal capital surplus
734,950,000 JPY
734,950,000 JPY
Other capital surplus
38,754,000 JPY
34,901,000 JPY
Capital surplus
773,704,000 JPY
769,852,000 JPY
Retained earnings
Legal retained earnings
50,000,000 JPY
50,000,000 JPY
Other retained earnings
Retained earnings brought forward
7,704,530,000 JPY
6,630,576,000 JPY
Other retained earnings
Retained earnings
8,903,949,000 JPY
7,829,995,000 JPY
Treasury shares
-502,943,000 JPY
-509,162,000 JPY
Shareholders' equity
9,995,780,000 JPY
8,911,755,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
2,240,694,000 JPY
1,622,720,000 JPY
Valuation and translation adjustments
2,240,694,000 JPY
1,622,720,000 JPY
Net assets
58,000,000 JPY
50,000,000 JPY
12,236,475,000 JPY
7,704,530,000 JPY
9,995,780,000 JPY
38,754,000 JPY
734,950,000 JPY
2,240,694,000 JPY
773,704,000 JPY
821,070,000 JPY
1,091,419,000 JPY
-502,943,000 JPY
8,903,949,000 JPY
2,240,694,000 JPY
1,622,720,000 JPY
10,534,475,000 JPY
1,622,720,000 JPY
734,950,000 JPY
7,829,995,000 JPY
58,000,000 JPY
-509,162,000 JPY
1,091,419,000 JPY
769,852,000 JPY
821,070,000 JPY
8,911,755,000 JPY
50,000,000 JPY
6,630,576,000 JPY
34,901,000 JPY
764,370,000 JPY
8,809,244,000 JPY
6,215,649,000 JPY
734,950,000 JPY
7,415,068,000 JPY
1,645,544,000 JPY
29,420,000 JPY
58,000,000 JPY
821,070,000 JPY
10,454,789,000 JPY
-191,265,000 JPY
1,091,419,000 JPY
50,000,000 JPY
1,645,544,000 JPY
Liabilities and net assets
17,822,850,000 JPY
14,990,746,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.