Balance Sheet

SAMCO INC. - Filing #7304551

Concept As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
Balance sheet
Balance sheet
Assets
Current assets
11,188,327,000 JPY
10,175,585,000 JPY
Cash and deposits
6,592,297,000 JPY
5,301,752,000 JPY
Notes receivable - trade
4,660,000 JPY
12,252,000 JPY
Accounts receivable - trade
776,490,000 JPY
1,449,637,000 JPY
Prepaid expenses
18,485,000 JPY
9,815,000 JPY
Other
97,362,000 JPY
29,974,000 JPY
Allowance for doubtful accounts
-4,918,000 JPY
-20,984,000 JPY
Current assets
Contract assets
908,010,000 JPY
1,040,189,000 JPY
Finished goods
81,114,000 JPY
JPY
Work in process
1,869,303,000 JPY
1,741,835,000 JPY
Raw materials and supplies
411,057,000 JPY
428,537,000 JPY
Non-current assets
Property, plant and equipment
4,096,707,000 JPY
3,863,459,000 JPY
Land
3,453,567,000 JPY
3,453,567,000 JPY
Buildings
1,119,447,000 JPY
1,113,037,000 JPY
Accumulated depreciation
-850,416,000 JPY
-824,645,000 JPY
Buildings, net
269,030,000 JPY
288,392,000 JPY
Leased assets, net
7,918,000 JPY
JPY
Construction in progress
256,264,000 JPY
74,611,000 JPY
Structures
26,536,000 JPY
27,100,000 JPY
Accumulated depreciation
-25,190,000 JPY
-25,093,000 JPY
Structures, net
1,346,000 JPY
2,007,000 JPY
Machinery and equipment
771,795,000 JPY
689,649,000 JPY
Accumulated depreciation
-703,864,000 JPY
-670,345,000 JPY
Machinery and equipment, net
67,930,000 JPY
19,303,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
57,983,000 JPY
50,790,000 JPY
Accumulated depreciation
-50,064,000 JPY
-50,790,000 JPY
Tools, furniture and fixtures
280,386,000 JPY
256,030,000 JPY
Accumulated depreciation
-247,451,000 JPY
-233,988,000 JPY
Tools, furniture and fixtures, net
32,934,000 JPY
22,042,000 JPY
Vehicles
57,338,000 JPY
56,314,000 JPY
Accumulated depreciation
-49,622,000 JPY
-52,778,000 JPY
Vehicles, net
7,715,000 JPY
3,536,000 JPY
Intangible assets
Intangible assets
18,338,000 JPY
4,364,000 JPY
Software
10,376,000 JPY
1,402,000 JPY
Telephone subscription right
2,962,000 JPY
2,962,000 JPY
Investments and other assets
Investment securities
369,068,000 JPY
300,794,000 JPY
Shares of subsidiaries and associates
25,207,000 JPY
25,207,000 JPY
Investments in capital
5,000,000 JPY
5,000,000 JPY
Investments and other assets
812,652,000 JPY
751,621,000 JPY
Guarantee deposits
78,801,000 JPY
78,378,000 JPY
Long-term loans receivable from subsidiaries and associates
2,592,000 JPY
12,150,000 JPY
Deferred tax assets
110,590,000 JPY
129,893,000 JPY
Other
2,045,000 JPY
991,000 JPY
Non-current assets
4,927,698,000 JPY
4,619,445,000 JPY
Other assets
Other assets
Assets
16,116,025,000 JPY
14,795,031,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
982,675,000 JPY
974,736,000 JPY
Long-term borrowings
63,347,000 JPY
103,343,000 JPY
Other
597,000 JPY
JPY
Lease liabilities
5,979,000 JPY
JPY
Provision for retirement benefits
505,830,000 JPY
476,640,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
406,920,000 JPY
394,752,000 JPY
Current liabilities
2,833,557,000 JPY
2,676,039,000 JPY
Accounts payable - trade
715,373,000 JPY
861,405,000 JPY
Short-term borrowings
1,000,000,000 JPY
700,000,000 JPY
Accounts payable - other
139,625,000 JPY
126,249,000 JPY
Accrued expenses
48,340,000 JPY
43,846,000 JPY
Income taxes payable
360,674,000 JPY
411,448,000 JPY
Deposits received
44,841,000 JPY
39,874,000 JPY
Other
499,000 JPY
44,069,000 JPY
Current liabilities
Lease liabilities
1,939,000 JPY
JPY
Current portion of long-term borrowings
39,996,000 JPY
39,996,000 JPY
Contract liabilities
397,769,000 JPY
335,648,000 JPY
Deposits received
Provision for bonuses
27,300,000 JPY
25,500,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
40,000,000 JPY
30,000,000 JPY
Liabilities
3,816,232,000 JPY
3,650,775,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
12,103,966,000 JPY
10,993,640,000 JPY
Share capital
1,663,687,000 JPY
1,663,687,000 JPY
Capital surplus
2,079,487,000 JPY
2,079,487,000 JPY
Legal capital surplus
2,079,487,000 JPY
2,079,487,000 JPY
Retained earnings
8,374,448,000 JPY
7,263,918,000 JPY
Legal retained earnings
59,500,000 JPY
59,500,000 JPY
Other retained earnings
Retained earnings brought forward
3,947,948,000 JPY
2,837,418,000 JPY
Treasury shares
-13,656,000 JPY
-13,453,000 JPY
Valuation and translation adjustments
195,827,000 JPY
150,615,000 JPY
Valuation difference on available-for-sale securities
195,827,000 JPY
150,615,000 JPY
Net assets
1,663,687,000 JPY
59,500,000 JPY
12,299,793,000 JPY
195,827,000 JPY
3,947,948,000 JPY
12,103,966,000 JPY
2,079,487,000 JPY
2,079,487,000 JPY
195,827,000 JPY
8,374,448,000 JPY
-13,656,000 JPY
4,367,000,000 JPY
2,837,418,000 JPY
59,500,000 JPY
11,144,255,000 JPY
2,079,487,000 JPY
2,079,487,000 JPY
10,993,640,000 JPY
150,615,000 JPY
7,263,918,000 JPY
150,615,000 JPY
4,367,000,000 JPY
1,663,687,000 JPY
-13,453,000 JPY
1,752,437,000 JPY
2,079,487,000 JPY
6,178,937,000 JPY
-12,238,000 JPY
59,500,000 JPY
1,663,687,000 JPY
10,057,532,000 JPY
147,658,000 JPY
147,658,000 JPY
2,079,487,000 JPY
9,909,873,000 JPY
4,367,000,000 JPY
Liabilities and net assets
16,116,025,000 JPY
14,795,031,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.