Consolidated Balance Sheet

WILLPLUS Holdings Corporation - Filing #7304459

Concept As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
7,508,517,000 JPY
2,067,235,000 JPY
1,210,384,000 JPY
4,290,345,000 JPY
Accounts receivable - other
837,488,000 JPY
498,721,000 JPY
441,269,000 JPY
646,412,000 JPY
Accounts receivable - trade
2,109,734,000 JPY
299,459,000 JPY
Prepaid expenses
14,324,000 JPY
21,886,000 JPY
Work in process
311,338,000 JPY
263,426,000 JPY
Raw materials and supplies
389,146,000 JPY
335,699,000 JPY
Supplies
10,408,000 JPY
5,322,000 JPY
Other
1,701,310,000 JPY
28,104,000 JPY
33,074,000 JPY
832,740,000 JPY
Allowance for doubtful accounts
-16,800,000 JPY
JPY
Current assets
22,920,030,000 JPY
10,518,794,000 JPY
6,811,938,000 JPY
15,620,428,000 JPY
Non-current assets
9,235,758,000 JPY
2,801,968,000 JPY
1,628,580,000 JPY
8,024,358,000 JPY
Investments and other assets
916,948,000 JPY
2,771,286,000 JPY
1,596,283,000 JPY
887,857,000 JPY
Deferred tax assets
316,352,000 JPY
52,443,000 JPY
46,566,000 JPY
277,121,000 JPY
Other
30,032,000 JPY
30,792,000 JPY
96,877,000 JPY
104,026,000 JPY
Non-current assets
Property, plant and equipment
8,129,336,000 JPY
26,941,000 JPY
29,555,000 JPY
7,038,924,000 JPY
Land
650,811,000 JPY
649,839,000 JPY
Buildings, net
7,130,000 JPY
6,484,000 JPY
Construction in progress
35,911,000 JPY
1,347,000 JPY
Other, net
42,518,000 JPY
17,742,000 JPY
20,828,000 JPY
20,828,000 JPY
Property, plant and equipment
Buildings and structures
6,460,130,000 JPY
5,157,433,000 JPY
Accumulated depreciation
-1,682,899,000 JPY
-1,400,047,000 JPY
Buildings and structures, net
4,777,230,000 JPY
3,757,385,000 JPY
Own-used assets
Machinery, equipment and vehicles
3,086,909,000 JPY
3,019,560,000 JPY
Accumulated depreciation
-708,502,000 JPY
-665,956,000 JPY
Machinery, equipment and vehicles, net
2,378,407,000 JPY
2,353,603,000 JPY
Other
90,505,000 JPY
28,822,000 JPY
Accumulated depreciation
-47,986,000 JPY
-7,993,000 JPY
Intangible assets
Goodwill
24,360,000 JPY
83,828,000 JPY
Other
165,113,000 JPY
13,748,000 JPY
Other intangible assets
Intangible assets
189,473,000 JPY
3,741,000 JPY
2,741,000 JPY
97,576,000 JPY
Software
3,741,000 JPY
2,741,000 JPY
Investments and other assets
Assets
32,155,788,000 JPY
13,320,763,000 JPY
8,440,518,000 JPY
23,644,787,000 JPY
Liabilities and net assets
Non-current liabilities
7,109,187,000 JPY
5,575,121,000 JPY
3,925,038,000 JPY
4,364,784,000 JPY
Long-term borrowings
6,415,415,000 JPY
5,442,838,000 JPY
3,818,166,000 JPY
3,818,166,000 JPY
Asset retirement obligations
514,167,000 JPY
414,575,000 JPY
Current liabilities
13,968,462,000 JPY
7,164,274,000 JPY
3,044,949,000 JPY
9,533,692,000 JPY
Short-term borrowings
5,150,480,000 JPY
5,100,000,000 JPY
1,600,000,000 JPY
1,600,000,000 JPY
Accounts payable - other
722,280,000 JPY
305,667,000 JPY
248,893,000 JPY
646,835,000 JPY
Accrued expenses
112,847,000 JPY
62,622,000 JPY
Liabilities
21,077,650,000 JPY
12,739,396,000 JPY
6,969,988,000 JPY
13,898,477,000 JPY
Shareholders' equity
9,804,226,000 JPY
558,195,000 JPY
1,470,530,000 JPY
9,746,309,000 JPY
Share capital
388,885,000 JPY
388,885,000 JPY
255,618,000 JPY
255,618,000 JPY
Capital surplus
1,322,423,000 JPY
1,322,423,000 JPY
1,189,156,000 JPY
1,189,156,000 JPY
Retained earnings
9,144,882,000 JPY
-101,148,000 JPY
159,844,000 JPY
8,435,624,000 JPY
Treasury shares
-1,051,965,000 JPY
-1,051,965,000 JPY
-134,088,000 JPY
-134,088,000 JPY
Share acquisition rights
23,171,000 JPY
23,171,000 JPY
JPY
JPY
Non-controlling interests
1,250,740,000 JPY
JPY
Net assets
318,885,000 JPY
1,322,423,000 JPY
-1,051,965,000 JPY
-101,148,000 JPY
23,171,000 JPY
1,003,538,000 JPY
-1,051,965,000 JPY
11,078,138,000 JPY
388,885,000 JPY
9,804,226,000 JPY
1,250,740,000 JPY
23,171,000 JPY
388,885,000 JPY
1,322,423,000 JPY
581,367,000 JPY
9,144,882,000 JPY
-101,148,000 JPY
558,195,000 JPY
255,618,000 JPY
255,618,000 JPY
159,844,000 JPY
-134,088,000 JPY
1,003,538,000 JPY
JPY
9,746,309,000 JPY
JPY
1,470,530,000 JPY
9,746,309,000 JPY
1,189,156,000 JPY
185,618,000 JPY
159,844,000 JPY
-134,088,000 JPY
1,189,156,000 JPY
1,470,530,000 JPY
8,435,624,000 JPY
JPY
8,829,660,000 JPY
1,165,306,000 JPY
JPY
353,407,000 JPY
161,768,000 JPY
JPY
353,407,000 JPY
1,003,538,000 JPY
-134,039,000 JPY
8,829,660,000 JPY
1,616,442,000 JPY
231,768,000 JPY
JPY
231,768,000 JPY
1,165,306,000 JPY
-134,039,000 JPY
1,616,442,000 JPY
7,566,625,000 JPY
Liabilities and net assets
32,155,788,000 JPY
13,320,763,000 JPY
8,440,518,000 JPY
23,644,787,000 JPY
Liabilities
Current liabilities
Income taxes payable
332,761,000 JPY
8,198,000 JPY
51,876,000 JPY
319,154,000 JPY
Current portion of long-term borrowings
1,610,086,000 JPY
1,541,924,000 JPY
1,015,822,000 JPY
1,015,822,000 JPY
Provisions
Provision for bonuses
60,917,000 JPY
5,488,000 JPY
4,366,000 JPY
51,400,000 JPY
Other
243,473,000 JPY
75,787,000 JPY
55,034,000 JPY
160,143,000 JPY
Advances received
1,565,924,000 JPY
1,859,332,000 JPY
Non-current liabilities
Other
71,876,000 JPY
24,555,000 JPY
25,625,000 JPY
50,795,000 JPY
Net assets
Shareholders' equity

Talk to a Data Expert

Have a question? We'll get back to you promptly.