Consolidated Statement Of Cash Flows

AEON Co.,Ltd. - Filing #7304416

Concept As at
2024-08-31
2024-03-01 to
2024-08-31
As at
2024-02-29
2023-03-01 to
2023-08-31
As at
2023-08-31
As at
2023-02-28
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
77,088,000,000 JPY
95,433,000,000 JPY
Depreciation
169,851,000,000 JPY
162,365,000,000 JPY
Impairment losses
7,389,000,000 JPY
5,192,000,000 JPY
Amortization of goodwill
8,279,000,000 JPY
8,214,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
2,690,000,000 JPY
-3,348,000,000 JPY
Interest and dividend income
-5,599,000,000 JPY
-4,897,000,000 JPY
Interest expenses
20,912,000,000 JPY
19,077,000,000 JPY
Increase (decrease) in retirement benefit liability
733,000,000 JPY
-8,000,000 JPY
Increase (decrease) in provision for bonuses
-9,877,000,000 JPY
-1,708,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-3,539,000,000 JPY
-2,600,000,000 JPY
Subtotal
317,696,000,000 JPY
224,566,000,000 JPY
Decrease (increase) in trade receivables
-140,320,000,000 JPY
-150,847,000,000 JPY
Income taxes paid
-50,687,000,000 JPY
-46,475,000,000 JPY
Decrease (increase) in inventories
4,463,000,000 JPY
1,467,000,000 JPY
Net cash provided by (used in) operating activities
253,889,000,000 JPY
165,164,000,000 JPY
Increase (decrease) in trade payables
276,270,000,000 JPY
55,209,000,000 JPY
Other, net
13,563,000,000 JPY
16,541,000,000 JPY
Interest and dividends received
7,349,000,000 JPY
6,023,000,000 JPY
Interest paid
-20,468,000,000 JPY
-18,951,000,000 JPY
Cash flows from investing activities
Purchase of securities
-8,563,000,000 JPY
-12,637,000,000 JPY
Purchase of investment securities
-105,342,000,000 JPY
-9,768,000,000 JPY
Net cash provided by (used in) investing activities
-111,532,000,000 JPY
-278,119,000,000 JPY
Proceeds from sale of investment securities
1,748,000,000 JPY
834,000,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-1,757,000,000 JPY
-289,000,000 JPY
Proceeds from sale of shares of subsidiaries resulting in change in scope of consolidation
23,301,000,000 JPY
JPY
Other, net
24,507,000,000 JPY
9,528,000,000 JPY
Cash flows from financing activities
Dividends paid
-15,427,000,000 JPY
-15,427,000,000 JPY
Proceeds from issuance of bonds
120,738,000,000 JPY
129,277,000,000 JPY
Proceeds from long-term borrowings
385,072,000,000 JPY
234,093,000,000 JPY
Repayments of long-term borrowings
-132,296,000,000 JPY
-206,493,000,000 JPY
Dividends paid to non-controlling interests
-15,568,000,000 JPY
-14,635,000,000 JPY
Redemption of bonds
-106,047,000,000 JPY
-105,775,000,000 JPY
Net cash provided by (used in) financing activities
37,375,000,000 JPY
-26,415,000,000 JPY
Repayments of lease liabilities
-46,534,000,000 JPY
-38,136,000,000 JPY
Other, net
943,000,000 JPY
-3,091,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
18,063,000,000 JPY
8,892,000,000 JPY
Net increase (decrease) in cash and cash equivalents
197,795,000,000 JPY
-130,478,000,000 JPY
Cash and cash equivalents
1,261,889,000,000 JPY
1,064,093,000,000 JPY
1,083,984,000,000 JPY
1,214,462,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.