Consolidated Balance Sheet

I'LL INC - Filing #7304375

Concept As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,032,030,000 JPY
6,663,216,000 JPY
4,986,518,000 JPY
5,639,851,000 JPY
Notes receivable - trade
50,255,000 JPY
50,255,000 JPY
51,857,000 JPY
51,857,000 JPY
Accounts receivable - trade
2,534,362,000 JPY
2,571,323,000 JPY
2,049,826,000 JPY
2,099,100,000 JPY
Contract assets
1,801,741,000 JPY
1,804,374,000 JPY
1,461,239,000 JPY
1,469,098,000 JPY
Work in process
17,857,000 JPY
17,857,000 JPY
20,341,000 JPY
20,468,000 JPY
Prepaid expenses
177,717,000 JPY
155,239,000 JPY
Other
2,002,000 JPY
190,960,000 JPY
1,089,000 JPY
158,506,000 JPY
Advance payments to suppliers
9,723,000 JPY
485,000 JPY
Allowance for doubtful accounts
-5,020,000 JPY
-5,052,000 JPY
-2,160,000 JPY
-2,208,000 JPY
Current assets
10,895,693,000 JPY
11,567,945,000 JPY
8,963,148,000 JPY
9,675,133,000 JPY
Non-current assets
2,967,918,000 JPY
2,585,996,000 JPY
2,859,459,000 JPY
2,440,194,000 JPY
Investments and other assets
1,599,130,000 JPY
1,210,578,000 JPY
1,469,171,000 JPY
1,041,627,000 JPY
Investment securities
146,256,000 JPY
146,256,000 JPY
46,716,000 JPY
46,716,000 JPY
Guarantee deposits
460,835,000 JPY
465,020,000 JPY
460,356,000 JPY
464,541,000 JPY
Deferred tax assets
533,147,000 JPY
523,645,000 JPY
497,925,000 JPY
449,235,000 JPY
Allowance for doubtful accounts
-3,193,000 JPY
-3,193,000 JPY
-3,203,000 JPY
-3,203,000 JPY
Other
75,290,000 JPY
78,849,000 JPY
80,571,000 JPY
84,337,000 JPY
Non-current assets
Property, plant and equipment
577,063,000 JPY
583,364,000 JPY
552,779,000 JPY
560,589,000 JPY
Buildings, net
397,227,000 JPY
402,998,000 JPY
Property, plant and equipment
Buildings and structures
491,085,000 JPY
482,629,000 JPY
Accumulated depreciation
-93,702,000 JPY
-79,452,000 JPY
Buildings and structures, net
397,382,000 JPY
403,177,000 JPY
Own-used assets
Intangible assets
Other intangible assets
Other
1,449,000 JPY
1,739,000 JPY
1,449,000 JPY
1,739,000 JPY
Intangible assets
791,723,000 JPY
792,053,000 JPY
837,508,000 JPY
837,978,000 JPY
Software
423,315,000 JPY
423,355,000 JPY
633,363,000 JPY
633,543,000 JPY
Investments and other assets
Distressed receivables
3,193,000 JPY
3,203,000 JPY
Assets
13,863,611,000 JPY
14,153,941,000 JPY
11,822,607,000 JPY
12,115,327,000 JPY
Liabilities
Current liabilities
Deposits received
40,359,000 JPY
42,771,000 JPY
35,527,000 JPY
38,519,000 JPY
Income taxes payable
708,617,000 JPY
708,694,000 JPY
727,877,000 JPY
735,180,000 JPY
Accounts payable - other
387,625,000 JPY
389,302,000 JPY
332,566,000 JPY
335,966,000 JPY
Accrued expenses
314,301,000 JPY
281,211,000 JPY
Provision for product warranties
15,746,000 JPY
15,746,000 JPY
15,599,000 JPY
15,599,000 JPY
Provisions
Provision for bonuses
111,700,000 JPY
111,700,000 JPY
100,000,000 JPY
100,000,000 JPY
Other
583,450,000 JPY
696,331,000 JPY
Current liabilities
2,519,167,000 JPY
2,555,067,000 JPY
2,507,088,000 JPY
2,546,612,000 JPY
Non-current liabilities
Retirement benefit liability
1,240,157,000 JPY
1,126,616,000 JPY
Provision for retirement benefits for directors (and other officers)
419,693,000 JPY
435,540,000 JPY
369,422,000 JPY
463,707,000 JPY
Other
5,005,000 JPY
7,081,000 JPY
Non-current liabilities
1,972,021,000 JPY
1,918,192,000 JPY
1,868,112,000 JPY
1,828,299,000 JPY
Asset retirement obligations
237,489,000 JPY
237,489,000 JPY
230,894,000 JPY
230,894,000 JPY
Liabilities
4,491,188,000 JPY
4,473,259,000 JPY
4,375,201,000 JPY
4,374,912,000 JPY
Liabilities and net assets
Shareholders' equity
9,372,742,000 JPY
9,626,300,000 JPY
7,447,406,000 JPY
7,639,888,000 JPY
Share capital
354,673,000 JPY
354,673,000 JPY
354,673,000 JPY
354,673,000 JPY
Capital surplus
319,673,000 JPY
319,673,000 JPY
319,673,000 JPY
319,673,000 JPY
Retained earnings
8,708,474,000 JPY
8,962,032,000 JPY
6,783,139,000 JPY
6,975,620,000 JPY
Treasury shares
-10,080,000 JPY
-10,080,000 JPY
-10,080,000 JPY
-10,080,000 JPY
Valuation and translation adjustments
-319,000 JPY
54,381,000 JPY
JPY
100,527,000 JPY
Valuation difference on available-for-sale securities
-319,000 JPY
-319,000 JPY
JPY
JPY
Net assets
-319,000 JPY
54,701,000 JPY
319,673,000 JPY
354,673,000 JPY
9,372,423,000 JPY
8,962,032,000 JPY
9,626,300,000 JPY
54,381,000 JPY
-10,080,000 JPY
9,680,682,000 JPY
-319,000 JPY
8,708,474,000 JPY
9,372,742,000 JPY
319,673,000 JPY
319,673,000 JPY
-319,000 JPY
8,708,474,000 JPY
-10,080,000 JPY
354,673,000 JPY
6,783,139,000 JPY
100,527,000 JPY
6,975,620,000 JPY
7,447,406,000 JPY
319,673,000 JPY
319,673,000 JPY
7,447,406,000 JPY
JPY
-10,080,000 JPY
JPY
7,639,888,000 JPY
6,783,139,000 JPY
100,527,000 JPY
319,673,000 JPY
7,740,415,000 JPY
JPY
354,673,000 JPY
354,673,000 JPY
-10,080,000 JPY
4,865,597,000 JPY
319,673,000 JPY
4,865,597,000 JPY
-9,997,000 JPY
21,918,000 JPY
354,673,000 JPY
5,715,390,000 JPY
5,693,472,000 JPY
319,673,000 JPY
5,029,121,000 JPY
-9,997,000 JPY
354,673,000 JPY
21,918,000 JPY
5,529,947,000 JPY
319,673,000 JPY
5,529,947,000 JPY
Liabilities and net assets
13,863,611,000 JPY
14,153,941,000 JPY
11,822,607,000 JPY
12,115,327,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
54,701,000 JPY
100,527,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.