Quarterly Balance Sheet
Concept |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Quarterly balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and deposits | — | — | — | — | — | — |
1,548,719,000
JPY
|
— | — | — | — | — | — | — |
1,917,882,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,771,911,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — |
148,297,000
JPY
|
— | — | — | — | — | — | — |
105,251,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,880,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — |
4,066,159,000
JPY
|
— | — | — | — | — | — | — |
3,967,419,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,728,933,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — |
75,383,000
JPY
|
— | — | — | — | — | — | — |
75,383,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
172,129,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Buildings | — | — | — | — | — | — |
56,435,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
127,866,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Structures | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,297,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Tools, furniture and fixtures | — | — | — | — | — | — |
18,947,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
23,038,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Tools, furniture and fixtures, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
18,947,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Land | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
19,927,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-88,858,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — | — | — | — | — |
357,147,000
JPY
|
— | — | — | — | — | — | — |
178,747,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
163,280,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities | — | — | — | — | — | — |
32,421,000
JPY
|
— | — | — | — | — | — | — |
32,421,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
34,710,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Shares of subsidiaries and associates | — | — | — | — | — | — |
182,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term prepaid expenses | — | — | — | — | — | — |
7,594,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,906,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — |
31,517,000
JPY
|
— | — | — | — | — | — | — |
31,517,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — |
120,000
JPY
|
— | — | — | — | — | — | — |
114,808,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
20,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — |
432,530,000
JPY
|
— | — | — | — | — | — | — |
254,130,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
335,410,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — |
JPY
|
— | — | — | — |
4,498,690,000
JPY
|
— | — | — | — | — |
2,208,241,000
JPY
|
2,013,308,000
JPY
|
4,221,550,000
JPY
|
— | — | — | — | — | — | — | — |
2,013,308,000
JPY
|
— | — | — | — | — | — |
3,064,344,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Short-term borrowings | — | — | — | — | — | — |
927,916,000
JPY
|
— | — | — | — | — | — | — |
927,916,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
73,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Income taxes payable | — | — | — | — | — | — |
4,518,000
JPY
|
— | — | — | — | — | — | — |
15,500,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,860,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
219,948,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — |
2,020,633,000
JPY
|
— | — | — | — | — | — | — |
1,707,432,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
803,094,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Bonds payable | — | — | — | — | — | — |
173,000,000
JPY
|
— | — | — | — | — | — | — |
173,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
163,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term borrowings | — | — | — | — | — | — |
540,914,000
JPY
|
— | — | — | — | — | — | — |
540,914,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
575,882,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,789,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — |
713,914,000
JPY
|
— | — | — | — | — | — | — |
713,914,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
748,671,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — |
2,734,547,000
JPY
|
— | — | — | — | — | — | — |
2,421,346,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,551,766,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share capital | — | — | — | — | — | — |
60,139,000
JPY
|
— | — | — | — | — | — | — |
60,139,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
31,635,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — | — | — | — | — |
1,610,834,000
JPY
|
— | — | — | — | — | — | — |
1,610,834,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,587,297,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — |
21,003,000
JPY
|
— | — | — | — | — | — | — |
57,064,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-165,523,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — |
-62,516,000
JPY
|
— | — | — | — | — | — | — |
-62,516,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-62,516,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity | — | — | — | — | — | — |
1,629,461,000
JPY
|
— | — | — | — | — | — | — |
1,665,521,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,390,892,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Valuation difference on available-for-sale securities | — | — | — | — | — | — |
-5,167,000
JPY
|
— | — | — | — | — | — | — |
-5,167,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-2,644,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | — | — | — | — | — | — |
-5,167,000
JPY
|
— | — | — | — | — | — | — |
-5,167,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-2,644,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share acquisition rights | — | — | — | — | — | — |
139,848,000
JPY
|
— | — | — | — | — | — | — |
139,848,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
124,329,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
-5,167,000
JPY
|
— |
1,550,695,000
JPY
|
1,610,834,000
JPY
|
139,848,000
JPY
|
60,139,000
JPY
|
1,764,142,000
JPY
|
57,064,000
JPY
|
1,665,521,000
JPY
|
-5,167,000
JPY
|
139,848,000
JPY
|
-62,516,000
JPY
|
— | — |
1,800,203,000
JPY
|
-5,167,000
JPY
|
21,003,000
JPY
|
1,629,461,000
JPY
|
60,139,000
JPY
|
1,610,834,000
JPY
|
-5,167,000
JPY
|
21,003,000
JPY
|
-62,516,000
JPY
|
— |
60,139,000
JPY
|
-165,523,000
JPY
|
-158,593,000
JPY
|
1,555,662,000
JPY
|
124,329,000
JPY
|
124,329,000
JPY
|
1,512,577,000
JPY
|
31,635,000
JPY
|
1,587,297,000
JPY
|
1,390,892,000
JPY
|
-2,644,000
JPY
|
-62,516,000
JPY
|
-2,644,000
JPY
|
1,397,822,000
JPY
|
-165,523,000
JPY
|
-2,644,000
JPY
|
1,587,297,000
JPY
|
1,519,507,000
JPY
|
-2,644,000
JPY
|
31,635,000
JPY
|
31,635,000
JPY
|
-62,516,000
JPY
|
-822,420,000
JPY
|
14,314,000
JPY
|
-822,420,000
JPY
|
-62,486,000
JPY
|
90,692,000
JPY
|
14,314,000
JPY
|
909,607,000
JPY
|
-2,890,000
JPY
|
-2,890,000
JPY
|
1,692,397,000
JPY
|
821,804,000
JPY
|
1,678,082,000
JPY
|
Liabilities and net assets | — | — | — | — | — | — |
4,498,690,000
JPY
|
— | — | — | — | — | — | — |
4,221,550,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,064,344,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |