Quarterly Statement Of Cash Flows
Concept |
2023-08-01 to 2024-07-31 |
As at 2024-07-31 |
2023-08-01 to 2024-07-31 |
2022-08-01 to 2023-07-31 |
As at 2023-07-31 |
2022-08-01 to 2023-07-31 |
As at 2022-07-31 |
---|---|---|---|---|---|---|---|
Quarterly statement of cash flows | |||||||
Statement of cash flows | |||||||
Cash flows from operating activities | |||||||
Profit (loss) before income taxes |
5,951,000
JPY
|
— |
-16,238,000
JPY
|
37,877,000
JPY
|
— |
59,563,000
JPY
|
— |
Depreciation |
4,789,000
JPY
|
— | — |
5,528,000
JPY
|
— | — | — |
Interest expenses |
18,000
JPY
|
— | — |
18,000
JPY
|
— | — | — |
Decrease (increase) in trade receivables |
-43,697,000
JPY
|
— | — |
15,013,000
JPY
|
— | — | — |
Decrease (increase) in inventories |
5,345,000
JPY
|
— | — |
-1,893,000
JPY
|
— | — | — |
Increase (decrease) in trade payables |
-396,000
JPY
|
— | — |
-1,009,000
JPY
|
— | — | — |
Subtotal |
15,440,000
JPY
|
— | — |
-2,989,000
JPY
|
— | — | — |
Interest paid |
-18,000
JPY
|
— | — |
-18,000
JPY
|
— | — | — |
Net cash provided by (used in) operating activities |
28,915,000
JPY
|
— | — |
-28,664,000
JPY
|
— | — | — |
Cash flows from investing activities | |||||||
Purchase of property, plant and equipment |
-1,133,000
JPY
|
— | — |
-1,304,000
JPY
|
— | — | — |
Net cash provided by (used in) investing activities |
-1,133,000
JPY
|
— | — |
-1,304,000
JPY
|
— | — | — |
Cash flows from financing activities | |||||||
Proceeds from issuance of shares |
JPY
|
— | — |
2,420,000
JPY
|
— | — | — |
Other, net |
JPY
|
— | — |
-435,000
JPY
|
— | — | — |
Net cash provided by (used in) financing activities |
-435,000
JPY
|
— | — |
1,984,000
JPY
|
— | — | — |
Effect of exchange rate change on cash and cash equivalents |
4,886,000
JPY
|
— | — |
1,313,000
JPY
|
— | — | — |
Net increase (decrease) in cash and cash equivalents |
32,233,000
JPY
|
— | — |
-26,670,000
JPY
|
— | — | — |
Cash and cash equivalents | — |
826,014,000
JPY
|
— | — |
793,780,000
JPY
|
— |
820,451,000
JPY
|