Concept As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
Balance sheet
Balance sheet
Assets
Non-current assets
1,390,501,000 JPY
1,219,407,000 JPY
1,348,500,000 JPY
1,099,210,000 JPY
Property, plant and equipment
95,912,000 JPY
136,880,000 JPY
134,941,000 JPY
136,617,000 JPY
Buildings
70,210,000 JPY
70,210,000 JPY
65,595,000 JPY
65,595,000 JPY
Accumulated depreciation
-27,977,000 JPY
-27,977,000 JPY
-19,258,000 JPY
-19,258,000 JPY
Buildings, net
42,232,000 JPY
42,232,000 JPY
46,336,000 JPY
46,336,000 JPY
Intangible assets
19,125,000 JPY
656,522,000 JPY
11,149,000 JPY
280,067,000 JPY
Goodwill
564,253,000 JPY
240,731,000 JPY
Software
5,635,000 JPY
4,082,000 JPY
Other
92,268,000 JPY
39,335,000 JPY
Investments and other assets
1,275,463,000 JPY
426,004,000 JPY
1,202,409,000 JPY
682,525,000 JPY
Investment securities
77,472,000 JPY
176,457,000 JPY
274,752,000 JPY
524,077,000 JPY
Shares of subsidiaries and associates
970,145,000 JPY
785,242,000 JPY
Deferred tax assets
97,520,000 JPY
104,544,000 JPY
38,030,000 JPY
46,254,000 JPY
Other
6,178,000 JPY
4,806,000 JPY
Other assets
Current assets
1,576,930,000 JPY
3,418,018,000 JPY
2,608,371,000 JPY
2,999,149,000 JPY
Cash and deposits
393,149,000 JPY
1,900,086,000 JPY
1,411,847,000 JPY
1,756,004,000 JPY
Accounts receivable - trade
133,249,000 JPY
840,520,000 JPY
474,907,000 JPY
599,206,000 JPY
Supplies
JPY
5,000 JPY
622,000 JPY
622,000 JPY
Advance payments to suppliers
203,840,000 JPY
288,608,000 JPY
84,768,000 JPY
84,768,000 JPY
Prepaid expenses
22,533,000 JPY
41,148,000 JPY
41,822,000 JPY
45,431,000 JPY
Other
196,252,000 JPY
128,103,000 JPY
41,857,000 JPY
41,857,000 JPY
Allowance for doubtful accounts
-2,123,000 JPY
-1,686,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
36,115,000 JPY
262,066,000 JPY
222,766,000 JPY
226,482,000 JPY
Accumulated depreciation
-24,347,000 JPY
-209,330,000 JPY
-175,864,000 JPY
-177,903,000 JPY
Tools, furniture and fixtures, net
11,767,000 JPY
52,735,000 JPY
46,902,000 JPY
48,578,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Current assets
Short-term loans receivable
600,000,000 JPY
80,000,000 JPY
Contract assets
JPY
1,338,000 JPY
200,190,000 JPY
200,190,000 JPY
Accounts receivable - other
27,904,000 JPY
220,331,000 JPY
272,356,000 JPY
272,754,000 JPY
Deferred assets
Organization expenses
609,000 JPY
380,000 JPY
Deferred assets
708,000 JPY
538,000 JPY
Business commencement expenses
99,000 JPY
158,000 JPY
Other assets
Assets
2,967,432,000 JPY
4,638,134,000 JPY
3,956,872,000 JPY
4,098,898,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
100,000,000 JPY
756,620,000 JPY
500,000,000 JPY
640,660,000 JPY
Long-term borrowings
100,000,000 JPY
756,620,000 JPY
500,000,000 JPY
640,660,000 JPY
Current liabilities
368,768,000 JPY
1,105,923,000 JPY
914,602,000 JPY
1,144,478,000 JPY
Accounts payable - other
225,575,000 JPY
266,881,000 JPY
211,262,000 JPY
245,117,000 JPY
Accrued expenses
88,831,000 JPY
534,065,000 JPY
453,573,000 JPY
561,625,000 JPY
Income taxes payable
1,938,000 JPY
116,907,000 JPY
94,893,000 JPY
117,282,000 JPY
Advances received
36,677,000 JPY
55,293,000 JPY
Deposits received
2,208,000 JPY
4,231,000 JPY
Other
13,537,000 JPY
141,735,000 JPY
90,680,000 JPY
171,745,000 JPY
Current liabilities
Current portion of long-term borrowings
44,040,000 JPY
44,040,000 JPY
Deposits received
Provisions
Provision for bonuses
2,294,000 JPY
JPY
Liabilities
468,768,000 JPY
1,862,543,000 JPY
1,414,602,000 JPY
1,785,138,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,498,663,000 JPY
2,476,573,000 JPY
2,542,269,000 JPY
2,246,655,000 JPY
Share capital
477,140,000 JPY
477,140,000 JPY
477,054,000 JPY
477,054,000 JPY
Capital surplus
476,140,000 JPY
369,042,000 JPY
476,054,000 JPY
368,957,000 JPY
Legal capital surplus
476,140,000 JPY
476,054,000 JPY
Retained earnings
1,545,519,000 JPY
1,630,526,000 JPY
1,589,295,000 JPY
1,400,779,000 JPY
Other retained earnings
Retained earnings brought forward
1,545,519,000 JPY
1,589,295,000 JPY
Treasury shares
-135,000 JPY
-135,000 JPY
-135,000 JPY
-135,000 JPY
Valuation and translation adjustments
8,978,000 JPY
22,638,000 JPY
Valuation difference on available-for-sale securities
44,000 JPY
-22,000 JPY
Share acquisition rights
420,000 JPY
420,000 JPY
Net assets
44,000 JPY
369,042,000 JPY
477,140,000 JPY
420,000 JPY
2,498,663,000 JPY
-135,000 JPY
289,618,000 JPY
1,630,526,000 JPY
2,476,573,000 JPY
8,978,000 JPY
-135,000 JPY
2,775,590,000 JPY
1,545,519,000 JPY
2,498,663,000 JPY
476,140,000 JPY
476,140,000 JPY
1,545,519,000 JPY
8,934,000 JPY
477,140,000 JPY
1,589,295,000 JPY
1,400,779,000 JPY
420,000 JPY
2,542,269,000 JPY
476,054,000 JPY
22,660,000 JPY
476,054,000 JPY
2,542,269,000 JPY
44,045,000 JPY
-135,000 JPY
-22,000 JPY
2,246,655,000 JPY
1,589,295,000 JPY
22,638,000 JPY
368,957,000 JPY
2,313,759,000 JPY
477,054,000 JPY
477,054,000 JPY
-135,000 JPY
1,325,955,000 JPY
21,860,000 JPY
475,567,000 JPY
1,325,955,000 JPY
-135,000 JPY
420,000 JPY
476,567,000 JPY
2,130,758,000 JPY
2,035,607,000 JPY
JPY
362,660,000 JPY
72,870,000 JPY
1,196,515,000 JPY
-135,000 JPY
476,567,000 JPY
21,860,000 JPY
2,277,954,000 JPY
475,567,000 JPY
2,277,954,000 JPY
Liabilities and net assets
2,967,432,000 JPY
4,638,134,000 JPY
3,956,872,000 JPY
4,098,898,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.