Semi-Annual Consolidated Balance Sheet

Mitsui O.S.K. Lines, Ltd. - Filing #7304021

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
117,919,000,000 JPY
29,738,000,000 JPY
30,246,000,000 JPY
93,961,000,000 JPY
Securities
JPY
JPY
500,000,000 JPY
500,000,000 JPY
Inventories
56,117,000,000 JPY
50,787,000,000 JPY
Other
117,543,000,000 JPY
36,488,000,000 JPY
21,402,000,000 JPY
135,669,000,000 JPY
Allowance for doubtful accounts
-1,484,000,000 JPY
-3,329,000,000 JPY
-2,710,000,000 JPY
-1,662,000,000 JPY
Current assets
465,796,000,000 JPY
496,700,000,000 JPY
358,936,000,000 JPY
438,541,000,000 JPY
Non-current assets
Property, plant and equipment
1,654,521,000,000 JPY
174,973,000,000 JPY
182,861,000,000 JPY
1,342,240,000,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
146,595,000,000 JPY
132,943,000,000 JPY
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
13,432,000,000 JPY
25,227,000,000 JPY
Land
354,904,000,000 JPY
15,252,000,000 JPY
15,252,000,000 JPY
299,710,000,000 JPY
Construction in progress
292,660,000,000 JPY
5,965,000,000 JPY
2,433,000,000 JPY
162,234,000,000 JPY
Other
9,707,000,000 JPY
7,854,000,000 JPY
Accumulated depreciation
-4,412,000,000 JPY
-3,847,000,000 JPY
Other, net
8,776,000,000 JPY
5,295,000,000 JPY
4,007,000,000 JPY
7,856,000,000 JPY
Accumulated depreciation
-944,929,000,000 JPY
-895,650,000,000 JPY
Intangible assets
Goodwill
JPY
36,264,000,000 JPY
JPY
36,264,000,000 JPY
2,339,000,000 JPY
JPY
JPY
JPY
33,925,000,000 JPY
JPY
JPY
JPY
JPY
1,597,000,000 JPY
JPY
JPY
JPY
3,212,000,000 JPY
JPY
4,810,000,000 JPY
4,810,000,000 JPY
JPY
Other
2,851,000,000 JPY
3,241,000,000 JPY
Intangible assets
69,200,000,000 JPY
14,449,000,000 JPY
15,204,000,000 JPY
36,739,000,000 JPY
Investments and other assets
1,931,034,000,000 JPY
1,134,007,000,000 JPY
1,038,953,000,000 JPY
1,746,726,000,000 JPY
Investments and other assets
Investment securities
1,669,605,000,000 JPY
117,787,000,000 JPY
54,993,000,000 JPY
1,430,873,000,000 JPY
Long-term loans receivable
101,274,000,000 JPY
3,914,000,000 JPY
3,714,000,000 JPY
116,893,000,000 JPY
Deferred tax assets
2,435,000,000 JPY
2,058,000,000 JPY
Other
118,159,000,000 JPY
191,173,000,000 JPY
Allowance for doubtful accounts
-5,353,000,000 JPY
-2,711,000,000 JPY
-5,796,000,000 JPY
-23,811,000,000 JPY
Non-current assets
3,654,756,000,000 JPY
1,323,430,000,000 JPY
1,237,020,000,000 JPY
3,125,705,000,000 JPY
Assets
4,128,014,000,000 JPY
-516,755,000,000 JPY
63,391,000,000 JPY
4,120,552,000,000 JPY
579,407,000,000 JPY
339,515,000,000 JPY
4,637,308,000,000 JPY
357,224,000,000 JPY
1,061,536,000,000 JPY
1,593,331,000,000 JPY
1,820,131,000,000 JPY
133,606,000,000 JPY
509,294,000,000 JPY
4,049,177,000,000 JPY
366,256,000,000 JPY
-484,930,000,000 JPY
56,719,000,000 JPY
479,283,000,000 JPY
429,998,000,000 JPY
359,210,000,000 JPY
1,595,956,000,000 JPY
999,130,000,000 JPY
1,223,633,000,000 JPY
134,945,000,000 JPY
3,564,247,000,000 JPY
3,682,921,000,000 JPY
Retirement benefit asset
37,268,000,000 JPY
20,987,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
249,519,000,000 JPY
190,998,000,000 JPY
324,014,000,000 JPY
339,354,000,000 JPY
Lease liabilities
115,000,000 JPY
99,000,000 JPY
Income taxes payable
33,627,000,000 JPY
27,265,000,000 JPY
1,934,000,000 JPY
6,979,000,000 JPY
Other
77,639,000,000 JPY
13,309,000,000 JPY
6,093,000,000 JPY
62,165,000,000 JPY
Current liabilities
647,342,000,000 JPY
441,738,000,000 JPY
529,727,000,000 JPY
669,176,000,000 JPY
Short-term bonds payable
44,600,000,000 JPY
29,500,000,000 JPY
15,000,000,000 JPY
30,000,000,000 JPY
Non-current liabilities
Bonds payable
156,600,000,000 JPY
94,000,000,000 JPY
94,500,000,000 JPY
159,500,000,000 JPY
Long-term borrowings
706,077,000,000 JPY
387,188,000,000 JPY
266,008,000,000 JPY
524,801,000,000 JPY
Lease liabilities
53,961,000,000 JPY
2,675,000,000 JPY
2,775,000,000 JPY
17,509,000,000 JPY
Retirement benefit liability
10,060,000,000 JPY
9,188,000,000 JPY
Other
49,470,000,000 JPY
9,786,000,000 JPY
10,819,000,000 JPY
133,302,000,000 JPY
Non-current liabilities
1,103,527,000,000 JPY
529,950,000,000 JPY
410,619,000,000 JPY
957,449,000,000 JPY
Liabilities
1,750,869,000,000 JPY
971,689,000,000 JPY
940,347,000,000 JPY
1,626,626,000,000 JPY
Commercial papers
80,000,000,000 JPY
80,000,000,000 JPY
80,000,000,000 JPY
80,000,000,000 JPY
Provision for bonuses
9,466,000,000 JPY
4,484,000,000 JPY
7,426,000,000 JPY
11,660,000,000 JPY
Deferred tax liabilities
95,662,000,000 JPY
23,463,000,000 JPY
12,062,000,000 JPY
84,870,000,000 JPY
Provision for bonuses for directors (and other officers)
264,000,000 JPY
117,000,000 JPY
680,000,000 JPY
829,000,000 JPY
Net assets
Share capital
66,001,000,000 JPY
66,001,000,000 JPY
65,589,000,000 JPY
65,589,000,000 JPY
Shareholders' equity
Capital surplus
117,132,000,000 JPY
44,973,000,000 JPY
44,561,000,000 JPY
JPY
Retained earnings
1,685,143,000,000 JPY
677,206,000,000 JPY
522,679,000,000 JPY
1,571,582,000,000 JPY
Treasury shares
-88,000,000 JPY
-89,000,000 JPY
-558,000,000 JPY
-558,000,000 JPY
Shareholders' equity
1,868,189,000,000 JPY
788,091,000,000 JPY
632,271,000,000 JPY
1,636,614,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
76,888,000,000 JPY
61,015,000,000 JPY
23,987,000,000 JPY
32,472,000,000 JPY
Deferred gains or losses on hedges
84,890,000,000 JPY
-980,000,000 JPY
-1,199,000,000 JPY
77,590,000,000 JPY
Foreign currency translation adjustment
306,990,000,000 JPY
171,647,000,000 JPY
Remeasurements of defined benefit plans
16,902,000,000 JPY
7,021,000,000 JPY
Valuation and translation adjustments
485,670,000,000 JPY
60,034,000,000 JPY
22,787,000,000 JPY
288,732,000,000 JPY
Share acquisition rights
315,000,000 JPY
315,000,000 JPY
550,000,000 JPY
550,000,000 JPY
Non-controlling interests
15,506,000,000 JPY
11,724,000,000 JPY
Net assets
84,890,000,000 JPY
315,000,000 JPY
1,067,000,000 JPY
15,506,000,000 JPY
66,001,000,000 JPY
16,902,000,000 JPY
788,091,000,000 JPY
44,973,000,000 JPY
-89,000,000 JPY
677,206,000,000 JPY
61,015,000,000 JPY
60,034,000,000 JPY
76,888,000,000 JPY
117,132,000,000 JPY
8,527,000,000 JPY
1,685,143,000,000 JPY
620,980,000,000 JPY
44,973,000,000 JPY
46,630,000,000 JPY
-88,000,000 JPY
-980,000,000 JPY
66,001,000,000 JPY
2,369,682,000,000 JPY
1,868,189,000,000 JPY
315,000,000 JPY
485,670,000,000 JPY
306,990,000,000 JPY
848,442,000,000 JPY
966,000,000 JPY
550,000,000 JPY
288,732,000,000 JPY
23,987,000,000 JPY
522,679,000,000 JPY
8,527,000,000 JPY
171,647,000,000 JPY
65,589,000,000 JPY
65,589,000,000 JPY
466,555,000,000 JPY
22,787,000,000 JPY
1,636,614,000,000 JPY
655,609,000,000 JPY
32,472,000,000 JPY
JPY
44,561,000,000 JPY
-558,000,000 JPY
-558,000,000 JPY
46,630,000,000 JPY
7,021,000,000 JPY
11,724,000,000 JPY
1,937,621,000,000 JPY
44,561,000,000 JPY
632,271,000,000 JPY
1,571,582,000,000 JPY
-1,199,000,000 JPY
550,000,000 JPY
77,590,000,000 JPY
44,371,000,000 JPY
-2,268,000,000 JPY
743,000,000 JPY
286,370,000,000 JPY
27,040,000,000 JPY
-1,956,000,000 JPY
25,083,000,000 JPY
34,010,000,000 JPY
23,090,000,000 JPY
8,527,000,000 JPY
419,739,000,000 JPY
1,091,250,000,000 JPY
230,468,000,000 JPY
44,371,000,000 JPY
46,630,000,000 JPY
-2,267,000,000 JPY
65,400,000,000 JPY
1,177,474,000,000 JPY
97,095,000,000 JPY
27,161,000,000 JPY
29,232,000,000 JPY
781,000,000 JPY
781,000,000 JPY
6,691,000,000 JPY
1,334,866,000,000 JPY
59,514,000,000 JPY
65,400,000,000 JPY
393,873,000,000 JPY
Liabilities and net assets
4,120,552,000,000 JPY
1,820,131,000,000 JPY
1,595,956,000,000 JPY
3,564,247,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.