Concept As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,212,000,000 JPY
4,760,000,000 JPY
3,756,000,000 JPY
4,670,000,000 JPY
Accounts receivable - trade
1,848,000,000 JPY
1,727,000,000 JPY
2,245,000,000 JPY
2,080,000,000 JPY
Prepaid expenses
225,000,000 JPY
251,000,000 JPY
254,000,000 JPY
306,000,000 JPY
Finished goods
718,000,000 JPY
1,112,000,000 JPY
1,366,000,000 JPY
1,464,000,000 JPY
Advance payments to suppliers
JPY
4,000,000 JPY
Raw materials and supplies
250,000,000 JPY
474,000,000 JPY
341,000,000 JPY
444,000,000 JPY
Allowance for doubtful accounts
-157,000,000 JPY
-41,000,000 JPY
Current assets
7,691,000,000 JPY
8,882,000,000 JPY
8,263,000,000 JPY
9,229,000,000 JPY
Other
593,000,000 JPY
556,000,000 JPY
335,000,000 JPY
262,000,000 JPY
Non-current assets
Property, plant and equipment
597,000,000 JPY
610,000,000 JPY
67,000,000 JPY
77,000,000 JPY
Buildings, net
422,000,000 JPY
431,000,000 JPY
22,000,000 JPY
29,000,000 JPY
Land
JPY
JPY
0 JPY
0 JPY
Buildings
Accumulated depreciation
-22,000,000 JPY
-87,000,000 JPY
Construction in progress
JPY
JPY
21,000,000 JPY
21,000,000 JPY
Accumulated depreciation
-98,000,000 JPY
-130,000,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Accumulated depreciation
-69,000,000 JPY
-36,000,000 JPY
Tools, furniture and fixtures, net
173,000,000 JPY
178,000,000 JPY
22,000,000 JPY
24,000,000 JPY
Vehicles
Accumulated depreciation
-6,000,000 JPY
-6,000,000 JPY
Vehicles, net
1,000,000 JPY
1,000,000 JPY
1,000,000 JPY
1,000,000 JPY
Intangible assets
Intangible assets
458,000,000 JPY
999,000,000 JPY
910,000,000 JPY
1,511,000,000 JPY
Software
403,000,000 JPY
404,000,000 JPY
414,000,000 JPY
415,000,000 JPY
Patent right
187,000,000 JPY
205,000,000 JPY
Goodwill
JPY
352,000,000 JPY
JPY
JPY
352,000,000 JPY
JPY
394,000,000 JPY
JPY
JPY
394,000,000 JPY
Other
44,000,000 JPY
44,000,000 JPY
9,000,000 JPY
9,000,000 JPY
Other intangible assets
Investments and other assets
985,000,000 JPY
510,000,000 JPY
1,799,000,000 JPY
1,316,000,000 JPY
Investment securities
0 JPY
10,000,000 JPY
19,000,000 JPY
19,000,000 JPY
Shares of subsidiaries and associates
508,000,000 JPY
508,000,000 JPY
Long-term loans receivable from subsidiaries and associates
562,000,000 JPY
1,226,000,000 JPY
Long-term prepaid expenses
JPY
11,000,000 JPY
Deferred tax assets
JPY
JPY
519,000,000 JPY
517,000,000 JPY
Other
28,000,000 JPY
105,000,000 JPY
41,000,000 JPY
111,000,000 JPY
Allowance for doubtful accounts
-582,000,000 JPY
-77,000,000 JPY
-1,246,000,000 JPY
-73,000,000 JPY
Investments and other assets
Non-current assets
2,041,000,000 JPY
2,120,000,000 JPY
2,778,000,000 JPY
2,905,000,000 JPY
Other assets
Other assets
Assets
9,732,000,000 JPY
1,867,000,000 JPY
9,134,000,000 JPY
JPY
11,002,000,000 JPY
11,002,000,000 JPY
11,041,000,000 JPY
10,642,000,000 JPY
1,492,000,000 JPY
12,135,000,000 JPY
12,135,000,000 JPY
JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
597,000,000 JPY
1,118,000,000 JPY
913,000,000 JPY
1,509,000,000 JPY
Bonds payable
43,000,000 JPY
70,000,000 JPY
Long-term borrowings
545,000,000 JPY
980,000,000 JPY
881,000,000 JPY
1,366,000,000 JPY
Deferred tax liabilities
34,000,000 JPY
34,000,000 JPY
Asset retirement obligations
JPY
6,000,000 JPY
31,000,000 JPY
38,000,000 JPY
Current liabilities
3,269,000,000 JPY
3,759,000,000 JPY
2,695,000,000 JPY
3,016,000,000 JPY
Accounts payable - trade
70,000,000 JPY
204,000,000 JPY
215,000,000 JPY
258,000,000 JPY
Short-term borrowings
1,008,000,000 JPY
1,008,000,000 JPY
568,000,000 JPY
568,000,000 JPY
Accounts payable - other
925,000,000 JPY
871,000,000 JPY
1,140,000,000 JPY
1,171,000,000 JPY
Accrued expenses
290,000,000 JPY
164,000,000 JPY
Income taxes payable
JPY
23,000,000 JPY
7,000,000 JPY
22,000,000 JPY
Accrued consumption taxes
JPY
JPY
140,000,000 JPY
164,000,000 JPY
Deposits received
18,000,000 JPY
22,000,000 JPY
Other
256,000,000 JPY
677,000,000 JPY
192,000,000 JPY
406,000,000 JPY
Current liabilities
Current portion of bonds payable
26,000,000 JPY
26,000,000 JPY
Current portion of long-term borrowings
336,000,000 JPY
385,000,000 JPY
190,000,000 JPY
230,000,000 JPY
Deposits received
Contract liabilities
171,000,000 JPY
114,000,000 JPY
Provisions
Provision for bonuses
53,000,000 JPY
81,000,000 JPY
53,000,000 JPY
53,000,000 JPY
Liabilities
3,867,000,000 JPY
4,877,000,000 JPY
3,608,000,000 JPY
4,525,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,864,000,000 JPY
6,106,000,000 JPY
7,432,000,000 JPY
7,590,000,000 JPY
Share capital
1,351,000,000 JPY
1,351,000,000 JPY
1,351,000,000 JPY
1,351,000,000 JPY
Capital surplus
1,351,000,000 JPY
1,351,000,000 JPY
1,351,000,000 JPY
1,351,000,000 JPY
Legal capital surplus
1,351,000,000 JPY
1,351,000,000 JPY
Retained earnings
3,163,000,000 JPY
3,404,000,000 JPY
4,730,000,000 JPY
4,888,000,000 JPY
Other retained earnings
Retained earnings brought forward
3,163,000,000 JPY
4,730,000,000 JPY
Treasury shares
-1,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
Valuation and translation adjustments
17,000,000 JPY
19,000,000 JPY
Net assets
1,351,000,000 JPY
1,351,000,000 JPY
5,864,000,000 JPY
-1,000,000 JPY
3,404,000,000 JPY
6,106,000,000 JPY
17,000,000 JPY
-1,000,000 JPY
6,124,000,000 JPY
3,163,000,000 JPY
5,864,000,000 JPY
1,351,000,000 JPY
1,351,000,000 JPY
3,163,000,000 JPY
17,000,000 JPY
1,351,000,000 JPY
4,730,000,000 JPY
4,888,000,000 JPY
7,432,000,000 JPY
1,351,000,000 JPY
19,000,000 JPY
1,351,000,000 JPY
7,432,000,000 JPY
-1,000,000 JPY
7,590,000,000 JPY
4,730,000,000 JPY
19,000,000 JPY
1,351,000,000 JPY
7,609,000,000 JPY
1,351,000,000 JPY
1,351,000,000 JPY
-1,000,000 JPY
6,078,000,000 JPY
24,000,000 JPY
1,351,000,000 JPY
6,078,000,000 JPY
-1,000,000 JPY
1,351,000,000 JPY
8,348,000,000 JPY
8,324,000,000 JPY
1,351,000,000 JPY
5,622,000,000 JPY
-1,000,000 JPY
1,351,000,000 JPY
8,779,000,000 JPY
24,000,000 JPY
1,351,000,000 JPY
8,779,000,000 JPY
Liabilities and net assets
9,732,000,000 JPY
11,002,000,000 JPY
11,041,000,000 JPY
12,135,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.