Consolidated Balance Sheet
Concept |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated balance sheet | ||||||||||||||||||||||||||||||||||||||||||
Balance sheet | ||||||||||||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||||
Non-current assets | ||||||||||||||||||||||||||||||||||||||||||
Property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||
Buildings, net | — | — | — |
776,889,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
821,110,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Own-used assets | ||||||||||||||||||||||||||||||||||||||||||
Land | — | — | — |
338,655,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
338,655,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | — | — | — |
1,208,391,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,271,042,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Vehicles | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Vehicles, net | — | — | — |
386,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
324,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — |
-534,792,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-470,276,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | — | — | — |
27,052,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,744,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Goodwill | — |
23,333,000
JPY
|
— |
23,333,000
JPY
|
— |
JPY
|
— |
JPY
|
23,333,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Software | — | — | — |
3,230,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,256,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — |
488,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
488,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | ||||||||||||||||||||||||||||||||||||||||||
Other intangible assets | ||||||||||||||||||||||||||||||||||||||||||
Investments and other assets | ||||||||||||||||||||||||||||||||||||||||||
Investments in capital | — | — | — |
30,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
20,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — |
44,283,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
42,015,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — | — |
45,035,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
42,780,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term prepaid expenses | — | — | — |
722,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
745,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — |
1,280,479,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,319,567,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | ||||||||||||||||||||||||||||||||||||||||||
Cash and deposits | — | — | — |
1,481,258,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,817,973,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Notes receivable - trade | — | — | — |
66,349,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
233,457,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts receivable - trade | — | — | — |
895,823,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
236,799,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Prepaid expenses | — | — | — |
10,607,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,799,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Work in process | — | — | — |
251,589,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
371,720,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — |
2,569,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
16,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Advance payments to suppliers | — | — | — |
1,759,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,982,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — |
2,759,976,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,713,139,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — |
1,897,893,000
JPY
|
— |
4,040,455,000
JPY
|
2,142,562,000
JPY
|
— | — |
1,444,833,000
JPY
|
453,059,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,387,424,000
JPY
|
4,032,707,000
JPY
|
— | — | — |
2,645,283,000
JPY
|
433,162,000
JPY
|
954,262,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | ||||||||||||||||||||||||||||||||||||||||||
Current liabilities | ||||||||||||||||||||||||||||||||||||||||||
Deposits received | — | — | — |
16,359,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
16,256,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Income taxes payable | — | — | — |
43,371,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
95,684,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current portion of long-term borrowings | — | — | — |
42,864,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
42,864,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - other | — | — | — |
19,873,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
18,063,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accrued expenses | — | — | — |
20,516,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
18,157,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for product warranties | — | — | — |
7,597,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
13,957,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — |
42,036,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
72,355,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — |
609,099,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
737,025,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | ||||||||||||||||||||||||||||||||||||||||||
Long-term borrowings | — | — | — |
149,976,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
192,840,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — |
25,801,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
27,450,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for retirement benefits for directors (and other officers) | — | — | — |
122,477,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
115,625,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — |
363,686,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
393,326,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — |
972,786,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,130,352,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities and net assets | ||||||||||||||||||||||||||||||||||||||||||
Shareholders' equity | — | — | — |
3,067,669,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,902,354,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share capital | — | — | — |
131,684,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
131,684,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — | — |
59,854,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
59,854,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — |
3,245,330,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,080,015,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — |
-369,200,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-369,200,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
131,684,000
JPY
|
— |
9,188,000
JPY
|
3,067,669,000
JPY
|
— | — |
40,260,000
JPY
|
— | — |
2,045,881,000
JPY
|
3,067,669,000
JPY
|
59,854,000
JPY
|
59,854,000
JPY
|
3,245,330,000
JPY
|
-369,200,000
JPY
|
1,150,000,000
JPY
|
1,880,555,000
JPY
|
9,188,000
JPY
|
— |
2,902,354,000
JPY
|
59,854,000
JPY
|
59,854,000
JPY
|
2,902,354,000
JPY
|
— | — | — |
3,080,015,000
JPY
|
40,272,000
JPY
|
1,150,000,000
JPY
|
131,684,000
JPY
|
-369,200,000
JPY
|
1,620,617,000
JPY
|
28,169,000
JPY
|
2,811,684,000
JPY
|
-369,200,000
JPY
|
9,188,000
JPY
|
31,878,000
JPY
|
100,000,000
JPY
|
2,570,654,000
JPY
|
28,169,000
JPY
|
2,570,654,000
JPY
|
1,150,000,000
JPY
|
Liabilities and net assets | — | — | — |
4,040,455,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,032,707,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | ||||||||||||||||||||||||||||||||||||||||||
Shareholders' equity |