Concept As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
Balance sheet
Balance sheet
Assets
Non-current assets
703,377,000 JPY
706,356,000 JPY
190,879,000 JPY
Property, plant and equipment
244,792,000 JPY
251,227,000 JPY
62,920,000 JPY
Buildings, net
202,412,000 JPY
208,389,000 JPY
20,757,000 JPY
Buildings
Construction in progress
JPY
5,082,000 JPY
Other, net
37,682,000 JPY
Machinery and equipment
Machinery and equipment, net
4,763,000 JPY
5,155,000 JPY
5,718,000 JPY
Accumulated depreciation
-52,424,000 JPY
Other
Intangible assets
62,247,000 JPY
257,918,000 JPY
74,111,000 JPY
Software
55,889,000 JPY
66,942,000 JPY
Goodwill
JPY
193,891,000 JPY
JPY
193,891,000 JPY
Trademark right
6,357,000 JPY
7,169,000 JPY
Other
64,027,000 JPY
Other assets
Long-term prepaid expenses
791,000 JPY
2,148,000 JPY
Deferred tax assets
32,960,000 JPY
131,697,000 JPY
10,801,000 JPY
Investments and other assets
396,337,000 JPY
197,210,000 JPY
53,847,000 JPY
Shares of subsidiaries and associates
8,000,000 JPY
JPY
Long-term loans receivable from subsidiaries and associates
290,000,000 JPY
JPY
Other
5,650,000 JPY
65,512,000 JPY
5,650,000 JPY
Current assets
Cash and deposits
4,174,296,000 JPY
4,195,709,000 JPY
4,336,738,000 JPY
Accounts receivable - trade
202,731,000 JPY
209,096,000 JPY
159,915,000 JPY
Prepaid expenses
49,869,000 JPY
34,110,000 JPY
Raw materials
1,555,000 JPY
Advance payments to suppliers
4,561,000 JPY
11,693,000 JPY
Work in process
1,209,000 JPY
1,209,000 JPY
744,000 JPY
Merchandise
362,832,000 JPY
423,270,000 JPY
271,337,000 JPY
Other
55,320,000 JPY
59,592,000 JPY
14,698,000 JPY
Current assets
4,850,820,000 JPY
4,890,432,000 JPY
4,829,240,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
37,616,000 JPY
31,361,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
5,554,198,000 JPY
5,945,722,000 JPY
-348,932,000 JPY
5,596,789,000 JPY
5,554,198,000 JPY
391,523,000 JPY
5,020,119,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
145,072,000 JPY
154,175,000 JPY
108,700,000 JPY
Deposits received
33,127,000 JPY
30,251,000 JPY
Accounts payable - other
207,137,000 JPY
161,199,000 JPY
Current portion of long-term borrowings
49,434,000 JPY
49,434,000 JPY
63,332,000 JPY
Accrued expenses
27,162,000 JPY
22,376,000 JPY
Income taxes payable
227,501,000 JPY
227,571,000 JPY
156,311,000 JPY
Other
1,254,000 JPY
335,421,000 JPY
825,000 JPY
Deposits received
Contract liabilities
18,183,000 JPY
Current liabilities
722,515,000 JPY
766,602,000 JPY
589,750,000 JPY
Accrued consumption taxes
31,826,000 JPY
46,752,000 JPY
Non-current liabilities
Non-current liabilities
103,343,000 JPY
103,343,000 JPY
152,777,000 JPY
Long-term borrowings
103,343,000 JPY
103,343,000 JPY
152,777,000 JPY
Liabilities
825,858,000 JPY
1,210,878,000 JPY
-340,932,000 JPY
869,945,000 JPY
825,858,000 JPY
385,019,000 JPY
742,527,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,728,340,000 JPY
4,726,844,000 JPY
4,277,592,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
432,841,000 JPY
Capital surplus
1,175,730,000 JPY
1,175,730,000 JPY
842,889,000 JPY
Legal capital surplus
561,541,000 JPY
561,541,000 JPY
Other capital surplus
614,189,000 JPY
281,348,000 JPY
Retained earnings
3,452,666,000 JPY
3,451,170,000 JPY
3,001,918,000 JPY
Other retained earnings
Retained earnings brought forward
3,452,666,000 JPY
3,001,918,000 JPY
Treasury shares
-56,000 JPY
-56,000 JPY
-56,000 JPY
Net assets
614,189,000 JPY
1,175,730,000 JPY
100,000,000 JPY
4,728,340,000 JPY
3,451,170,000 JPY
4,726,844,000 JPY
-56,000 JPY
4,726,844,000 JPY
3,452,666,000 JPY
4,728,340,000 JPY
561,541,000 JPY
1,175,730,000 JPY
3,452,666,000 JPY
-56,000 JPY
100,000,000 JPY
3,001,918,000 JPY
2,997,078,000 JPY
281,348,000 JPY
4,277,592,000 JPY
561,541,000 JPY
842,889,000 JPY
4,277,592,000 JPY
-56,000 JPY
4,272,752,000 JPY
3,001,918,000 JPY
842,889,000 JPY
4,272,752,000 JPY
432,841,000 JPY
432,841,000 JPY
-56,000 JPY
2,306,578,000 JPY
136,700,000 JPY
2,306,578,000 JPY
-136,700,000 JPY
8,000,000 JPY
2,314,578,000 JPY
136,700,000 JPY
2,314,578,000 JPY
JPY
Liabilities and net assets
5,554,198,000 JPY
5,596,789,000 JPY
5,020,119,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.