Consolidated Statement Of Changes In Equity

LANDNET Inc. - Filing #7303822

Concept	2023-08-01 to 2024-07-31	As at 2024-07-31	2023-08-01 to 2024-07-31	2023-08-01 to 2024-07-31	2023-08-01 to 2024-07-31	As at 2024-07-31	As at 2024-07-31	2023-08-01 to 2024-07-31	2023-08-01 to 2024-07-31	As at 2024-07-31	As at 2024-07-31	As at 2024-07-31	2023-08-01 to 2024-07-31	As at 2024-07-31	2023-08-01 to 2024-07-31	As at 2024-07-31	2023-08-01 to 2024-07-31	2023-08-01 to 2024-07-31	As at 2024-07-31	As at 2024-07-31	2023-08-01 to 2024-07-31	2023-08-01 to 2024-07-31	As at 2024-07-31	2023-08-01 to 2024-07-31	2023-08-01 to 2024-07-31	2023-08-01 to 2024-07-31	As at 2024-07-31	As at 2024-07-31	As at 2024-07-31	2023-08-01 to 2024-07-31	As at 2024-07-31	2023-08-01 to 2024-07-31	As at 2024-07-31	As at 2024-07-31	As at 2024-07-31	2023-08-01 to 2024-07-31	As at 2024-07-31	As at 2024-07-31	2023-08-01 to 2024-07-31	2023-08-01 to 2024-07-31	As at 2023-07-31	2022-08-01 to 2023-07-31	As at 2023-07-31	2022-08-01 to 2023-07-31	As at 2023-07-31	As at 2023-07-31	As at 2023-07-31	2022-08-01 to 2023-07-31	2022-08-01 to 2023-07-31	2022-08-01 to 2023-07-31	As at 2023-07-31	2022-08-01 to 2023-07-31	As at 2023-07-31	2022-08-01 to 2023-07-31	As at 2023-07-31	As at 2023-07-31	As at 2023-07-31	As at 2023-07-31	As at 2023-07-31	2022-08-01 to 2023-07-31	As at 2023-07-31	2022-08-01 to 2023-07-31	As at 2023-07-31	2022-08-01 to 2023-07-31	2022-08-01 to 2023-07-31	2022-08-01 to 2023-07-31	As at 2023-07-31	As at 2023-07-31	As at 2023-07-31	As at 2023-07-31	2022-08-01 to 2023-07-31	As at 2023-07-31	2022-08-01 to 2023-07-31	2022-08-01 to 2023-07-31	2022-08-01 to 2023-07-31	2022-08-01 to 2023-07-31	2022-08-01 to 2023-07-31	As at 2023-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	—	624,000 JPY	—	—	—	706,139,000 JPY	15,667,000 JPY	—	—	8,788,286,000 JPY	8,877,647,000 JPY	-27,000 JPY	—	25,000,000 JPY	—	-27,000 JPY	—	—	706,139,000 JPY	606,139,000 JPY	—	—	7,540,405,000 JPY	—	—	—	8,852,657,000 JPY	9,322,000 JPY	15,667,000 JPY	—	7,435,367,000 JPY	—	8,772,619,000 JPY	606,139,000 JPY	606,139,000 JPY	—	7,460,367,000 JPY	8,697,000 JPY	—	—	5,724,116,000 JPY	—	-687,000 JPY	—	14,834,000 JPY	14,834,000 JPY	7,065,162,000 JPY	—	—	—	600,606,000 JPY	—	6,842,000 JPY	—	600,606,000 JPY	7,050,328,000 JPY	7,132,380,000 JPY	JPY	25,000,000 JPY	—	700,606,000 JPY	—	5,810,179,000 JPY	—	—	—	JPY	7,111,391,000 JPY	5,749,116,000 JPY	6,155,000 JPY	—	600,606,000 JPY	—	—	—	—	—	700,606,000 JPY	4,833,150,000 JPY	6,239,000 JPY	596,886,000 JPY	4,858,150,000 JPY	96,000 JPY	6,369,000 JPY	6,224,311,000 JPY	25,000,000 JPY	6,336,000 JPY	696,886,000 JPY	6,211,606,000 JPY	596,886,000 JPY	4,917,834,000 JPY	6,369,000 JPY	696,886,000 JPY	6,158,291,000 JPY	596,886,000 JPY	6,151,922,000 JPY
Changes during period
Issuance of new shares	—	—	11,067,000 JPY	—	5,533,000 JPY	—	—	11,067,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	11,067,000 JPY	5,533,000 JPY	—	—	11,067,000 JPY	5,533,000 JPY	—	—	—	—	—	5,533,000 JPY	—	—	—	—	—	—	—	5,533,000 JPY	—	3,720,000 JPY	—	—	—	—	—	—	3,720,000 JPY	3,720,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	7,440,000 JPY	3,720,000 JPY	—	—	—	—	—	7,440,000 JPY	—	3,720,000 JPY	—	7,440,000 JPY	—	7,440,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends of surplus	—	—	-110,108,000 JPY	—	—	—	—	-110,108,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-110,108,000 JPY	—	—	-110,108,000 JPY	-110,108,000 JPY	—	—	—	—	-110,108,000 JPY	—	—	—	—	—	—	—	—	-110,108,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-95,714,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-95,714,000 JPY	—	-95,714,000 JPY	—	—	—	—	-95,714,000 JPY	—	—	-95,714,000 JPY	-95,714,000 JPY	—	-95,714,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,840,334,000 JPY	—	—	1,840,334,000 JPY	1,840,334,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	988,060,000 JPY	—	988,060,000 JPY	—	—	—	—	988,060,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	1,311,000 JPY	—	—	833,000 JPY	—	—	—	833,000 JPY	833,000 JPY	—	—	—	—	—	—	—	3,167,000 JPY	—	—	—	—	—	—	—	4,000,000 JPY	—	—	—	—	—	—	—	—	—	—	1,855,000 JPY	—	—	—	—	—	—	—	8,464,000 JPY	—	—	—	-783,000 JPY	—	—	—	—	—	8,464,000 JPY	—	—	—	—	—	—	—	-180,000 JPY	—	—	—	—	—	—	—	—	8,283,000 JPY	—	—	—	—	602,000 JPY	8,464,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	1,311,000 JPY	—	1,722,290,000 JPY	833,000 JPY	5,533,000 JPY	—	—	1,723,124,000 JPY	833,000 JPY	—	—	—	-27,000 JPY	—	JPY	—	3,167,000 JPY	-27,000 JPY	—	—	1,741,265,000 JPY	5,533,000 JPY	—	1,730,226,000 JPY	1,745,266,000 JPY	5,533,000 JPY	—	—	—	1,711,251,000 JPY	—	5,533,000 JPY	—	—	—	1,855,000 JPY	—	—	1,711,251,000 JPY	5,533,000 JPY	—	3,720,000 JPY	—	8,464,000 JPY	—	—	—	-783,000 JPY	3,720,000 JPY	3,720,000 JPY	—	890,965,000 JPY	—	8,464,000 JPY	—	—	—	—	—	JPY	—	-180,000 JPY	—	899,785,000 JPY	3,720,000 JPY	892,345,000 JPY	—	—	—	—	908,069,000 JPY	—	3,720,000 JPY	890,965,000 JPY	898,405,000 JPY	602,000 JPY	906,870,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—