Consolidated Balance Sheet

INTLOOP Inc. - Filing #7303796

Concept As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,850,277,000 JPY
5,708,973,000 JPY
4,026,429,000 JPY
Notes receivable - trade
3,575,000 JPY
Accounts receivable - trade
2,655,436,000 JPY
3,453,014,000 JPY
2,026,603,000 JPY
Contract assets
96,908,000 JPY
Merchandise and finished goods
729,000 JPY
Work in process
1,630,000 JPY
61,814,000 JPY
1,080,000 JPY
Prepaid expenses
166,504,000 JPY
221,027,000 JPY
93,455,000 JPY
Raw materials and supplies
3,172,000 JPY
Other
75,824,000 JPY
148,193,000 JPY
68,328,000 JPY
Allowance for doubtful accounts
-2,390,000 JPY
-12,429,000 JPY
-1,625,000 JPY
Current assets
6,747,282,000 JPY
9,684,979,000 JPY
6,214,272,000 JPY
Non-current assets
Property, plant and equipment
81,293,000 JPY
334,933,000 JPY
63,889,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
118,870,000 JPY
Other
43,068,000 JPY
52,610,000 JPY
2,473,000 JPY
Accumulated depreciation
-64,518,000 JPY
-259,708,000 JPY
-38,493,000 JPY
Intangible assets
Goodwill
479,517,000 JPY
Other
0 JPY
Other intangible assets
Intangible assets
18,447,000 JPY
509,120,000 JPY
JPY
Software
11,154,000 JPY
Investments and other assets
Investment securities
569,734,000 JPY
620,303,000 JPY
230,764,000 JPY
Investments in capital
1,510,000 JPY
1,510,000 JPY
Deferred tax assets
34,152,000 JPY
192,366,000 JPY
24,768,000 JPY
Other
1,096,000 JPY
241,096,000 JPY
2,611,000 JPY
Investments and other assets
1,990,544,000 JPY
1,610,269,000 JPY
342,126,000 JPY
Non-current assets
2,090,286,000 JPY
2,454,323,000 JPY
406,016,000 JPY
Assets
8,837,568,000 JPY
12,139,303,000 JPY
6,620,288,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
881,264,000 JPY
1,268,190,000 JPY
283,345,000 JPY
Retirement benefit liability
97,372,000 JPY
Lease liabilities
74,076,000 JPY
Provision for retirement benefits for directors (and other officers)
100,375,000 JPY
Other
213,180,000 JPY
Non-current liabilities
881,264,000 JPY
1,793,424,000 JPY
283,345,000 JPY
Asset retirement obligations
40,230,000 JPY
Current liabilities
Short-term borrowings
200,000,000 JPY
1,200,000,000 JPY
200,000,000 JPY
Deposits received
87,758,000 JPY
95,865,000 JPY
76,960,000 JPY
Current portion of long-term borrowings
209,581,000 JPY
366,615,000 JPY
119,418,000 JPY
Lease liabilities
25,561,000 JPY
Income taxes payable
220,512,000 JPY
197,807,000 JPY
166,251,000 JPY
Accounts payable - other
273,666,000 JPY
274,995,000 JPY
248,584,000 JPY
Provisions
Provision for bonuses
93,019,000 JPY
Accrued expenses
70,466,000 JPY
497,387,000 JPY
27,207,000 JPY
Other
335,932,000 JPY
403,488,000 JPY
167,371,000 JPY
Current liabilities
3,174,834,000 JPY
5,269,028,000 JPY
2,469,001,000 JPY
Advances received
JPY
7,304,000 JPY
Liabilities
4,056,098,000 JPY
7,062,453,000 JPY
2,752,346,000 JPY
Liabilities and net assets
Shareholders' equity
4,781,331,000 JPY
4,783,128,000 JPY
3,869,883,000 JPY
Share capital
55,689,000 JPY
55,689,000 JPY
50,000,000 JPY
Capital surplus
1,946,706,000 JPY
1,946,706,000 JPY
1,941,016,000 JPY
Retained earnings
2,779,258,000 JPY
2,781,055,000 JPY
1,879,046,000 JPY
Treasury shares
-323,000 JPY
-323,000 JPY
-179,000 JPY
Valuation and translation adjustments
JPY
46,000 JPY
-2,151,000 JPY
Valuation difference on available-for-sale securities
JPY
46,000 JPY
-2,151,000 JPY
Share acquisition rights
138,000 JPY
138,000 JPY
210,000 JPY
Non-controlling interests
293,537,000 JPY
Net assets
46,000 JPY
1,936,508,000 JPY
1,946,706,000 JPY
138,000 JPY
55,689,000 JPY
4,781,469,000 JPY
293,537,000 JPY
2,781,055,000 JPY
4,783,128,000 JPY
46,000 JPY
138,000 JPY
-323,000 JPY
5,076,850,000 JPY
JPY
2,779,258,000 JPY
4,781,331,000 JPY
10,198,000 JPY
1,946,706,000 JPY
JPY
2,779,258,000 JPY
-323,000 JPY
55,689,000 JPY
1,879,046,000 JPY
1,879,046,000 JPY
210,000 JPY
210,000 JPY
3,867,942,000 JPY
50,000,000 JPY
4,508,000 JPY
1,941,016,000 JPY
3,869,883,000 JPY
JPY
-2,151,000 JPY
-179,000 JPY
-2,151,000 JPY
3,869,883,000 JPY
1,879,046,000 JPY
-2,151,000 JPY
1,941,016,000 JPY
3,867,942,000 JPY
-2,151,000 JPY
50,000,000 JPY
1,936,508,000 JPY
-179,000 JPY
1,084,535,000 JPY
966,000,000 JPY
1,084,535,000 JPY
JPY
272,000 JPY
1,016,000,000 JPY
3,066,807,000 JPY
JPY
JPY
966,000,000 JPY
3,066,535,000 JPY
JPY
Liabilities and net assets
8,837,568,000 JPY
12,139,303,000 JPY
6,620,288,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.