Concept As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2024-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
807,086,000 JPY
3,141,302,000 JPY
361,253,000 JPY
1,742,941,000 JPY
Lease receivables
42,110,000 JPY
18,849,000 JPY
Inventories
199,427,000 JPY
369,508,000 JPY
11,236,000 JPY
205,115,000 JPY
Other
4,067,000 JPY
282,251,000 JPY
3,551,000 JPY
405,009,000 JPY
Current assets
1,521,903,000 JPY
4,046,705,000 JPY
808,603,000 JPY
2,548,709,000 JPY
Accounts receivable - other
61,761,000 JPY
152,923,000 JPY
Prepaid expenses
19,266,000 JPY
20,373,000 JPY
Non-current assets
Property, plant and equipment
586,670,000 JPY
6,498,789,000 JPY
35,961,000 JPY
4,716,681,000 JPY
Property, plant and equipment
Machinery and equipment
3,397,771,000 JPY
2,970,673,000 JPY
Accumulated depreciation
-1,815,992,000 JPY
-1,651,083,000 JPY
Machinery and equipment, net
90,424,000 JPY
1,581,778,000 JPY
277,000 JPY
1,319,589,000 JPY
Vehicles
822,364,000 JPY
826,830,000 JPY
Accumulated depreciation
-712,764,000 JPY
-647,549,000 JPY
Vehicles, net
30,977,000 JPY
109,599,000 JPY
35,409,000 JPY
179,281,000 JPY
Tools, furniture and fixtures
1,087,396,000 JPY
933,816,000 JPY
Accumulated depreciation
-871,792,000 JPY
-784,811,000 JPY
Tools, furniture and fixtures, net
1,997,000 JPY
215,604,000 JPY
154,000 JPY
149,004,000 JPY
Land
293,563,000 JPY
876,628,000 JPY
JPY
818,541,000 JPY
Construction in progress
5,810,000 JPY
1,844,485,000 JPY
JPY
684,500,000 JPY
Intangible assets
Intangible assets
6,772,000 JPY
20,898,000 JPY
12,401,000 JPY
33,803,000 JPY
Trademark right
133,000 JPY
286,000 JPY
Software
6,639,000 JPY
12,115,000 JPY
Other
20,898,000 JPY
33,803,000 JPY
Investments and other assets
Investment securities
9,459,000 JPY
9,459,000 JPY
Shares of subsidiaries and associates
1,390,528,000 JPY
1,390,523,000 JPY
Investments and other assets
3,301,774,000 JPY
423,901,000 JPY
2,225,679,000 JPY
311,387,000 JPY
Long-term loans receivable from subsidiaries and associates
2,318,600,000 JPY
1,250,000,000 JPY
Long-term prepaid expenses
6,859,000 JPY
JPY
Deferred tax assets
294,644,000 JPY
257,556,000 JPY
Other
15,787,000 JPY
119,796,000 JPY
15,156,000 JPY
44,371,000 JPY
Allowance for doubtful accounts
-430,000,000 JPY
-430,000,000 JPY
Non-current assets
3,895,216,000 JPY
6,943,589,000 JPY
2,274,042,000 JPY
5,061,871,000 JPY
Assets
5,417,120,000 JPY
10,990,294,000 JPY
3,082,645,000 JPY
7,610,581,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
1,310,000 JPY
37,873,000 JPY
2,087,000 JPY
50,540,000 JPY
Lease liabilities
33,292,000 JPY
48,623,000 JPY
Income taxes payable
4,294,000 JPY
209,947,000 JPY
JPY
177,192,000 JPY
Other
2,599,000 JPY
368,445,000 JPY
2,232,000 JPY
357,928,000 JPY
Current liabilities
488,521,000 JPY
1,504,659,000 JPY
223,132,000 JPY
1,308,463,000 JPY
Advances received
20,031,000 JPY
4,637,000 JPY
Unearned revenue
1,370,000 JPY
JPY
Accounts payable - other
52,076,000 JPY
191,736,000 JPY
58,485,000 JPY
240,946,000 JPY
Non-current liabilities
Non-current liabilities
1,959,149,000 JPY
2,425,932,000 JPY
79,199,000 JPY
384,083,000 JPY
Long-term borrowings
1,902,030,000 JPY
2,341,760,000 JPY
JPY
305,000,000 JPY
Lease liabilities
40,791,000 JPY
74,083,000 JPY
Other
5,000,000 JPY
5,000,000 JPY
Liabilities
2,447,671,000 JPY
3,930,592,000 JPY
302,332,000 JPY
1,692,547,000 JPY
Other liabilities
Provision for bonuses
7,300,000 JPY
69,637,000 JPY
5,303,000 JPY
25,785,000 JPY
Deferred tax liabilities
38,381,000 JPY
JPY
Other liabilities
Net assets
Share capital
1,001,013,000 JPY
1,001,013,000 JPY
1,001,013,000 JPY
1,001,013,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
1,001,013,000 JPY
1,001,013,000 JPY
Other capital surplus
403,433,000 JPY
384,293,000 JPY
Capital surplus
1,404,447,000 JPY
1,418,142,000 JPY
1,385,307,000 JPY
1,398,963,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
1,073,115,000 JPY
942,993,000 JPY
Other retained earnings
Retained earnings
1,073,115,000 JPY
4,814,087,000 JPY
942,993,000 JPY
3,826,407,000 JPY
Treasury shares
-558,450,000 JPY
-558,450,000 JPY
-599,702,000 JPY
-599,702,000 JPY
Shareholders' equity
2,920,125,000 JPY
6,674,792,000 JPY
2,729,612,000 JPY
5,626,682,000 JPY
Net assets
403,433,000 JPY
1,418,142,000 JPY
49,323,000 JPY
1,001,013,000 JPY
2,969,448,000 JPY
335,586,000 JPY
4,814,087,000 JPY
6,674,792,000 JPY
49,323,000 JPY
-558,450,000 JPY
7,059,702,000 JPY
1,073,115,000 JPY
2,920,125,000 JPY
1,001,013,000 JPY
1,404,447,000 JPY
1,073,115,000 JPY
-558,450,000 JPY
1,001,013,000 JPY
942,993,000 JPY
3,826,407,000 JPY
384,293,000 JPY
50,701,000 JPY
50,701,000 JPY
2,780,313,000 JPY
1,001,013,000 JPY
1,385,307,000 JPY
2,729,612,000 JPY
240,650,000 JPY
-599,702,000 JPY
5,626,682,000 JPY
942,993,000 JPY
1,398,963,000 JPY
5,918,034,000 JPY
1,001,013,000 JPY
1,001,013,000 JPY
-599,702,000 JPY
769,706,000 JPY
1,000,000,000 JPY
769,706,000 JPY
-600,779,000 JPY
67,134,000 JPY
1,000,000,000 JPY
5,064,153,000 JPY
4,776,778,000 JPY
1,397,689,000 JPY
220,240,000 JPY
2,979,868,000 JPY
67,134,000 JPY
-600,779,000 JPY
1,000,000,000 JPY
2,620,215,000 JPY
1,384,154,000 JPY
2,553,081,000 JPY
384,154,000 JPY
Share acquisition rights
49,323,000 JPY
49,323,000 JPY
50,701,000 JPY
50,701,000 JPY
Liabilities and net assets
5,417,120,000 JPY
10,990,294,000 JPY
3,082,645,000 JPY
7,610,581,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.