Quarterly Consolidated Balance Sheet
Concept |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2024-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2023-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
As at 2022-07-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Quarterly consolidated balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and deposits | — | — | — | — |
807,086,000
JPY
|
— | — | — | — | — |
3,141,302,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
361,253,000
JPY
|
— | — | — | — | — | — | — | — |
1,742,941,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Raw materials and supplies | — | — | — | — |
816,000
JPY
|
— | — | — | — | — |
149,604,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,984,000
JPY
|
— | — | — | — | — | — | — | — |
152,156,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Inventories | — | — | — | — |
199,427,000
JPY
|
— | — | — | — | — |
369,508,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
11,236,000
JPY
|
— | — | — | — | — | — | — | — |
205,115,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — |
4,067,000
JPY
|
— | — | — | — | — |
282,251,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
3,551,000
JPY
|
— | — | — | — | — | — | — | — |
405,009,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — |
1,521,903,000
JPY
|
— | — | — | — | — |
4,046,705,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
808,603,000
JPY
|
— | — | — | — | — | — | — | — |
2,548,709,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — |
586,670,000
JPY
|
— | — | — | — | — |
6,498,789,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
35,961,000
JPY
|
— | — | — | — | — | — | — | — |
4,716,681,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Buildings and structures | — | — | — | — | — | — | — | — | — | — |
3,725,210,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,299,985,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — | — | — | — |
-1,854,518,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-1,734,221,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Buildings and structures, net | — | — | — | — | — | — | — | — | — | — |
1,870,692,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,565,763,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Land | — | — | — | — |
293,563,000
JPY
|
— | — | — | — | — |
876,628,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — |
818,541,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Construction in progress | — | — | — | — |
5,810,000
JPY
|
— | — | — | — | — |
1,844,485,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — |
684,500,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other | — | — | — | — | — | — | — | — | — | — |
20,898,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
33,803,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | — | — | — | — |
6,772,000
JPY
|
— | — | — | — | — |
20,898,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
12,401,000
JPY
|
— | — | — | — | — | — | — | — |
33,803,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — | — | — |
3,301,774,000
JPY
|
— | — | — | — | — |
423,901,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
2,225,679,000
JPY
|
— | — | — | — | — | — | — | — |
311,387,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities | — | — | — | — | — | — | — | — | — | — |
9,459,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,459,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — | — | — | — |
294,644,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
257,556,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — |
15,787,000
JPY
|
— | — | — | — | — |
119,796,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
15,156,000
JPY
|
— | — | — | — | — | — | — | — |
44,371,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — |
-430,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-430,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — |
3,895,216,000
JPY
|
— | — | — | — | — |
6,943,589,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
2,274,042,000
JPY
|
— | — | — | — | — | — | — | — |
5,061,871,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — |
5,417,120,000
JPY
|
— | — | — | — | — |
10,990,294,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
3,082,645,000
JPY
|
— | — | — | — | — | — | — | — |
7,610,581,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income taxes payable | — | — | — | — |
4,294,000
JPY
|
— | — | — | — | — |
209,947,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — |
177,192,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — |
2,599,000
JPY
|
— | — | — | — | — |
368,445,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
2,232,000
JPY
|
— | — | — | — | — | — | — | — |
357,928,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — |
488,521,000
JPY
|
— | — | — | — | — |
1,504,659,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
223,132,000
JPY
|
— | — | — | — | — | — | — | — |
1,308,463,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term borrowings | — | — | — | — |
1,902,030,000
JPY
|
— | — | — | — | — |
2,341,760,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — |
305,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — | — |
5,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — |
1,959,149,000
JPY
|
— | — | — | — | — |
2,425,932,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
79,199,000
JPY
|
— | — | — | — | — | — | — | — |
384,083,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — |
2,447,671,000
JPY
|
— | — | — | — | — |
3,930,592,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
302,332,000
JPY
|
— | — | — | — | — | — | — | — |
1,692,547,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share capital | — | — | — | — |
1,001,013,000
JPY
|
— | — | — | — | — |
1,001,013,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,001,013,000
JPY
|
— | — | — | — | — | — | — | — |
1,001,013,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — | — | — |
1,404,447,000
JPY
|
— | — | — | — | — |
1,418,142,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,385,307,000
JPY
|
— | — | — | — | — | — | — | — |
1,398,963,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — |
1,073,115,000
JPY
|
— | — | — | — | — |
4,814,087,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
942,993,000
JPY
|
— | — | — | — | — | — | — | — |
3,826,407,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — |
-558,450,000
JPY
|
— | — | — | — | — |
-558,450,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
-599,702,000
JPY
|
— | — | — | — | — | — | — | — |
-599,702,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity | — | — | — | — |
2,920,125,000
JPY
|
— | — | — | — | — |
6,674,792,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
2,729,612,000
JPY
|
— | — | — | — | — | — | — | — |
5,626,682,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share acquisition rights | — | — | — | — |
49,323,000
JPY
|
— | — | — | — | — |
49,323,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
50,701,000
JPY
|
— | — | — | — | — | — | — | — |
50,701,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests | — | — | — | — | — | — | — | — | — | — |
335,586,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
240,650,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
403,433,000
JPY
|
1,418,142,000
JPY
|
49,323,000
JPY
|
1,001,013,000
JPY
|
2,969,448,000
JPY
|
335,586,000
JPY
|
4,814,087,000
JPY
|
6,674,792,000
JPY
|
49,323,000
JPY
|
-558,450,000
JPY
|
7,059,702,000
JPY
|
1,073,115,000
JPY
|
2,920,125,000
JPY
|
1,001,013,000
JPY
|
1,404,447,000
JPY
|
1,073,115,000
JPY
|
-558,450,000
JPY
|
1,001,013,000
JPY
|
942,993,000
JPY
|
3,826,407,000
JPY
|
384,293,000
JPY
|
50,701,000
JPY
|
50,701,000
JPY
|
2,780,313,000
JPY
|
1,001,013,000
JPY
|
1,385,307,000
JPY
|
2,729,612,000
JPY
|
240,650,000
JPY
|
-599,702,000
JPY
|
5,626,682,000
JPY
|
942,993,000
JPY
|
1,398,963,000
JPY
|
5,918,034,000
JPY
|
1,001,013,000
JPY
|
1,001,013,000
JPY
|
-599,702,000
JPY
|
769,706,000
JPY
|
1,000,000,000
JPY
|
769,706,000
JPY
|
-600,779,000
JPY
|
67,134,000
JPY
|
1,000,000,000
JPY
|
5,064,153,000
JPY
|
4,776,778,000
JPY
|
1,397,689,000
JPY
|
220,240,000
JPY
|
2,979,868,000
JPY
|
67,134,000
JPY
|
-600,779,000
JPY
|
1,000,000,000
JPY
|
2,620,215,000
JPY
|
1,384,154,000
JPY
|
2,553,081,000
JPY
|
384,154,000
JPY
|
Liabilities and net assets | — | — | — | — |
5,417,120,000
JPY
|
— | — | — | — | — |
10,990,294,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
3,082,645,000
JPY
|
— | — | — | — | — | — | — | — |
7,610,581,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |