Concept As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2019-07-31
As at
2019-07-31
As at
2019-07-31
As at
2019-07-31
As at
2019-07-31
As at
2019-07-31
As at
2019-07-31
As at
2019-07-31
As at
2019-07-31
As at
2019-07-31
As at
2019-07-31
As at
2019-07-31
As at
2019-07-31
As at
2019-07-31
As at
2019-07-31
As at
2019-07-31
As at
2019-07-31
As at
2019-07-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,957,113,000 JPY
387,836,000 JPY
1,693,615,000 JPY
4,637,248,000 JPY
Accounts receivable - trade
89,611,000 JPY
8,337,000 JPY
5,616,000 JPY
68,295,000 JPY
Accounts receivable - other
143,785,000 JPY
167,997,000 JPY
Prepaid expenses
4,355,000 JPY
5,627,000 JPY
Inventories
163,594,000 JPY
150,999,000 JPY
Raw materials and supplies
113,006,000 JPY
112,020,000 JPY
Merchandise
50,588,000 JPY
38,979,000 JPY
Allowance for doubtful accounts
JPY
JPY
-320,000 JPY
-320,000 JPY
Current assets
2,644,487,000 JPY
592,399,000 JPY
2,015,832,000 JPY
5,084,068,000 JPY
Other
434,168,000 JPY
48,084,000 JPY
43,295,000 JPY
227,843,000 JPY
Non-current assets
4,268,116,000 JPY
2,573,259,000 JPY
1,819,941,000 JPY
4,098,065,000 JPY
Property, plant and equipment
4,007,525,000 JPY
1,878,000 JPY
1,640,000 JPY
3,628,570,000 JPY
Land
774,183,000 JPY
665,705,000 JPY
Construction in progress
81,125,000 JPY
195,168,000 JPY
Machinery and equipment
2,881,237,000 JPY
2,427,851,000 JPY
Accumulated depreciation
-1,488,740,000 JPY
-1,267,641,000 JPY
Machinery and equipment, net
1,392,496,000 JPY
390,000 JPY
457,000 JPY
1,160,209,000 JPY
Intangible assets
45,420,000 JPY
12,232,000 JPY
11,716,000 JPY
50,775,000 JPY
Goodwill
JPY
1,530,000 JPY
Software
11,640,000 JPY
11,088,000 JPY
Trademark right
591,000 JPY
627,000 JPY
Other
45,420,000 JPY
49,245,000 JPY
Other assets
Investment securities
9,459,000 JPY
11,300,000 JPY
Deferred tax assets
150,791,000 JPY
330,733,000 JPY
Allowance for doubtful accounts
-5,168,000 JPY
-473,295,000 JPY
-393,886,000 JPY
-13,868,000 JPY
Investments and other assets
215,169,000 JPY
2,559,149,000 JPY
1,806,584,000 JPY
418,719,000 JPY
Shares of subsidiaries and associates
1,785,565,000 JPY
1,750,286,000 JPY
Long-term loans receivable from subsidiaries and associates
1,230,000,000 JPY
430,000,000 JPY
Other
60,086,000 JPY
16,879,000 JPY
20,184,000 JPY
90,554,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
830,240,000 JPY
744,271,000 JPY
Accumulated depreciation
-651,542,000 JPY
-554,915,000 JPY
Tools, furniture and fixtures, net
178,698,000 JPY
386,000 JPY
389,000 JPY
189,355,000 JPY
Vehicles
792,182,000 JPY
732,244,000 JPY
Accumulated depreciation
-545,053,000 JPY
-480,349,000 JPY
Vehicles, net
247,128,000 JPY
0 JPY
0 JPY
251,894,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
6,912,603,000 JPY
3,165,659,000 JPY
3,835,774,000 JPY
9,182,134,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
JPY
300,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Accounts payable - trade
23,973,000 JPY
18,682,000 JPY
Advances received
9,500,000 JPY
6,136,000 JPY
Deposits received
11,668,000 JPY
7,553,000 JPY
Accounts payable - other
121,045,000 JPY
18,796,000 JPY
38,650,000 JPY
153,357,000 JPY
Lease liabilities
62,771,000 JPY
68,643,000 JPY
Current portion of long-term borrowings
20,000,000 JPY
60,000,000 JPY
Accrued expenses
15,762,000 JPY
9,463,000 JPY
Income taxes payable
7,030,000 JPY
2,747,000 JPY
7,381,000 JPY
160,206,000 JPY
Other
131,862,000 JPY
36,000 JPY
35,000 JPY
227,914,000 JPY
Deposits received
Current liabilities
396,841,000 JPY
358,512,000 JPY
1,069,223,000 JPY
1,818,928,000 JPY
Accrued consumption taxes
30,157,000 JPY
128,123,000 JPY
Provision for bonuses
JPY
2,000,000 JPY
Provisions
Non-current liabilities
Long-term borrowings
1,230,000,000 JPY
1,090,000,000 JPY
Non-current liabilities
1,406,808,000 JPY
1,321,171,000 JPY
Other
5,000,000 JPY
11,908,000 JPY
Lease liabilities
171,808,000 JPY
217,033,000 JPY
Provision for retirement benefits for directors (and other officers)
JPY
2,230,000 JPY
Liabilities
1,803,649,000 JPY
358,512,000 JPY
1,069,223,000 JPY
3,140,100,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,850,879,000 JPY
2,746,997,000 JPY
2,707,846,000 JPY
5,715,250,000 JPY
Share capital
1,000,000,000 JPY
1,000,000,000 JPY
1,666,156,000 JPY
1,666,156,000 JPY
Capital surplus
1,397,689,000 JPY
1,384,154,000 JPY
717,998,000 JPY
731,532,000 JPY
Legal capital surplus
1,000,000,000 JPY
717,998,000 JPY
Other capital surplus
384,154,000 JPY
JPY
Retained earnings
3,053,969,000 JPY
963,622,000 JPY
540,349,000 JPY
3,534,219,000 JPY
Other retained earnings
Retained earnings brought forward
963,622,000 JPY
540,349,000 JPY
Treasury shares
-600,779,000 JPY
-600,779,000 JPY
-216,658,000 JPY
-216,658,000 JPY
Share acquisition rights
60,150,000 JPY
60,150,000 JPY
58,705,000 JPY
58,705,000 JPY
Net assets
1,000,000,000 JPY
1,000,000,000 JPY
963,622,000 JPY
384,154,000 JPY
197,925,000 JPY
4,850,879,000 JPY
60,150,000 JPY
1,000,000,000 JPY
1,397,689,000 JPY
1,384,154,000 JPY
2,746,997,000 JPY
3,053,969,000 JPY
60,150,000 JPY
5,108,954,000 JPY
-600,779,000 JPY
2,807,147,000 JPY
963,622,000 JPY
-600,779,000 JPY
5,715,250,000 JPY
2,766,551,000 JPY
717,998,000 JPY
731,532,000 JPY
2,707,846,000 JPY
3,534,219,000 JPY
6,042,033,000 JPY
-216,658,000 JPY
540,349,000 JPY
-216,658,000 JPY
268,078,000 JPY
58,705,000 JPY
717,998,000 JPY
1,666,156,000 JPY
58,705,000 JPY
1,666,156,000 JPY
540,349,000 JPY
JPY
731,532,000 JPY
717,998,000 JPY
717,998,000 JPY
2,666,555,000 JPY
3,394,754,000 JPY
53,250,000 JPY
6,052,191,000 JPY
-114,612,000 JPY
397,014,000 JPY
-114,612,000 JPY
1,666,156,000 JPY
2,719,806,000 JPY
1,666,156,000 JPY
397,014,000 JPY
JPY
321,109,000 JPY
5,677,830,000 JPY
53,250,000 JPY
Liabilities and net assets
6,912,603,000 JPY
3,165,659,000 JPY
3,835,774,000 JPY
9,182,134,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.