Concept As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2023-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
361,253,000 JPY
1,742,941,000 JPY
2,366,569,000 JPY
486,961,000 JPY
Lease receivables
18,849,000 JPY
21,105,000 JPY
Inventories
11,236,000 JPY
205,115,000 JPY
218,260,000 JPY
12,871,000 JPY
Other
3,551,000 JPY
405,009,000 JPY
303,903,000 JPY
35,334,000 JPY
Current assets
808,603,000 JPY
2,548,709,000 JPY
3,032,495,000 JPY
708,103,000 JPY
Accounts receivable - other
152,923,000 JPY
119,519,000 JPY
Prepaid expenses
20,373,000 JPY
22,130,000 JPY
Non-current assets
Property, plant and equipment
35,961,000 JPY
4,716,681,000 JPY
3,966,065,000 JPY
1,121,000 JPY
Property, plant and equipment
Machinery and equipment
2,970,673,000 JPY
2,814,977,000 JPY
Accumulated depreciation
-1,651,083,000 JPY
-1,477,373,000 JPY
Machinery and equipment, net
277,000 JPY
1,319,589,000 JPY
1,337,604,000 JPY
332,000 JPY
Vehicles
826,830,000 JPY
791,053,000 JPY
Accumulated depreciation
-647,549,000 JPY
-598,122,000 JPY
Vehicles, net
35,409,000 JPY
179,281,000 JPY
192,931,000 JPY
0 JPY
Tools, furniture and fixtures
933,816,000 JPY
865,619,000 JPY
Accumulated depreciation
-784,811,000 JPY
-704,376,000 JPY
Tools, furniture and fixtures, net
154,000 JPY
149,004,000 JPY
161,242,000 JPY
177,000 JPY
Land
818,541,000 JPY
783,012,000 JPY
Construction in progress
684,500,000 JPY
56,941,000 JPY
Intangible assets
Intangible assets
12,401,000 JPY
33,803,000 JPY
46,135,000 JPY
18,030,000 JPY
Trademark right
286,000 JPY
438,000 JPY
Software
12,115,000 JPY
17,591,000 JPY
Other
33,803,000 JPY
46,135,000 JPY
Investments and other assets
Investment securities
9,459,000 JPY
9,459,000 JPY
Shares of subsidiaries and associates
1,390,523,000 JPY
1,390,503,000 JPY
Investments and other assets
2,225,679,000 JPY
311,387,000 JPY
150,661,000 JPY
1,973,581,000 JPY
Long-term loans receivable from subsidiaries and associates
1,250,000,000 JPY
1,080,000,000 JPY
Deferred tax assets
257,556,000 JPY
83,836,000 JPY
Other
15,156,000 JPY
44,371,000 JPY
57,364,000 JPY
17,201,000 JPY
Allowance for doubtful accounts
-430,000,000 JPY
-514,122,000 JPY
Non-current assets
2,274,042,000 JPY
5,061,871,000 JPY
4,162,861,000 JPY
1,992,733,000 JPY
Assets
3,082,645,000 JPY
7,610,581,000 JPY
7,195,357,000 JPY
2,700,836,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
2,087,000 JPY
50,540,000 JPY
39,820,000 JPY
1,008,000 JPY
Lease liabilities
48,623,000 JPY
57,581,000 JPY
Income taxes payable
JPY
177,192,000 JPY
128,313,000 JPY
2,496,000 JPY
Other
2,232,000 JPY
357,928,000 JPY
189,283,000 JPY
5,106,000 JPY
Advances received
4,637,000 JPY
2,757,000 JPY
Current liabilities
223,132,000 JPY
1,308,463,000 JPY
1,701,978,000 JPY
80,621,000 JPY
Accounts payable - other
58,485,000 JPY
240,946,000 JPY
234,956,000 JPY
22,969,000 JPY
Non-current liabilities
Non-current liabilities
79,199,000 JPY
384,083,000 JPY
429,225,000 JPY
JPY
Long-term borrowings
305,000,000 JPY
300,000,000 JPY
Lease liabilities
74,083,000 JPY
124,225,000 JPY
Other
5,000,000 JPY
5,000,000 JPY
Liabilities
302,332,000 JPY
1,692,547,000 JPY
2,131,204,000 JPY
80,621,000 JPY
Other liabilities
Provision for bonuses
5,303,000 JPY
25,785,000 JPY
6,803,000 JPY
JPY
Other liabilities
Net assets
Share capital
1,001,013,000 JPY
1,001,013,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
1,001,013,000 JPY
1,000,000,000 JPY
Other capital surplus
384,293,000 JPY
384,154,000 JPY
Capital surplus
1,385,307,000 JPY
1,398,963,000 JPY
1,397,689,000 JPY
1,384,154,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
942,993,000 JPY
769,706,000 JPY
Other retained earnings
Retained earnings
942,993,000 JPY
3,826,407,000 JPY
2,979,868,000 JPY
769,706,000 JPY
Treasury shares
-599,702,000 JPY
-599,702,000 JPY
-600,779,000 JPY
-600,779,000 JPY
Shareholders' equity
2,729,612,000 JPY
5,626,682,000 JPY
4,776,778,000 JPY
2,553,081,000 JPY
Net assets
942,993,000 JPY
3,826,407,000 JPY
50,701,000 JPY
50,701,000 JPY
2,780,313,000 JPY
1,001,013,000 JPY
1,001,013,000 JPY
1,385,307,000 JPY
2,729,612,000 JPY
240,650,000 JPY
-599,702,000 JPY
5,626,682,000 JPY
942,993,000 JPY
1,398,963,000 JPY
5,918,034,000 JPY
1,001,013,000 JPY
384,293,000 JPY
-599,702,000 JPY
769,706,000 JPY
1,000,000,000 JPY
769,706,000 JPY
-600,779,000 JPY
67,134,000 JPY
1,000,000,000 JPY
5,064,153,000 JPY
4,776,778,000 JPY
1,397,689,000 JPY
220,240,000 JPY
2,979,868,000 JPY
67,134,000 JPY
-600,779,000 JPY
1,000,000,000 JPY
2,620,215,000 JPY
1,384,154,000 JPY
2,553,081,000 JPY
384,154,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
963,622,000 JPY
384,154,000 JPY
197,925,000 JPY
4,850,879,000 JPY
60,150,000 JPY
1,000,000,000 JPY
1,397,689,000 JPY
1,384,154,000 JPY
2,746,997,000 JPY
3,053,969,000 JPY
60,150,000 JPY
5,108,954,000 JPY
-600,779,000 JPY
2,807,147,000 JPY
-600,779,000 JPY
963,622,000 JPY
Share acquisition rights
50,701,000 JPY
50,701,000 JPY
67,134,000 JPY
67,134,000 JPY
Liabilities and net assets
3,082,645,000 JPY
7,610,581,000 JPY
7,195,357,000 JPY
2,700,836,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.